S 
1,752
+1.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥285.02bn
FY2017FY2026
Net income
¥11.51bn
FY2017FY2026
Free cash flow
¥15.01bn
FY2017FY2026
Shareholders' equity
¥124.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥285.02bn | ¥266.44bn | ¥257.06bn | ¥225.18bn | ¥216.82bn | ¥209.23bn | ¥227.23bn | ¥217.30bn | ¥207.34bn | ¥201.20bn |
| Gross profit | ¥49.38bn | ¥44.75bn | ¥40.83bn | ¥35.93bn | ¥35.11bn | ¥33.56bn | ¥35.50bn | ¥32.59bn | ¥32.40bn | ¥34.56bn |
| Research and development | — | ¥3.35bn | ¥2.60bn | ¥2.48bn | ¥2.28bn | ¥2.36bn | ¥2.40bn | ¥2.58bn | ¥2.84bn | ¥2.72bn |
| Operating income | ¥16.33bn | ¥13.97bn | ¥11.77bn | ¥9.29bn | ¥10.71bn | ¥10.48bn | ¥12.84bn | ¥10.71bn | ¥10.60bn | ¥13.07bn |
| Net income | ¥11.51bn | ¥8.96bn | ¥7.28bn | ¥7.31bn | ¥6.91bn | ¥5.49bn | ¥7.38bn | ¥7.00bn | ¥7.09bn | ¥8.95bn |
| Diluted earnings per share | 173.97 | 135.43 | 110.15 | 110.85 | 104.79 | 83.39 | 112.22 | 106.41 | 74.23 | 93.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥296.06bn | ¥266.44bn | ¥260.10bn | ¥226.91bn | ¥221.21bn | ¥212.06bn | ¥214.16bn | ¥209.19bn | ¥190.00bn | ¥188.63bn |
| Cash and short-term investments | ¥36.06bn | ¥28.47bn | ¥23.38bn | ¥22.75bn | ¥26.60bn | ¥23.05bn | ¥19.34bn | ¥23.15bn | ¥18.75bn | ¥18.77bn |
| Total liabilities | ¥170.37bn | ¥153.37bn | ¥151.37bn | ¥126.47bn | ¥126.95bn | ¥123.22bn | ¥130.47bn | ¥126.15bn | ¥65.00bn | ¥70.28bn |
| Debt | ¥48.96bn | ¥51.81bn | ¥51.21bn | ¥52.85bn | ¥52.70bn | ¥54.75bn | ¥58.02bn | ¥50.38bn | ¥562.0m | ¥433.0m |
| Shareholders' equity | ¥124.88bn | ¥112.03bn | ¥107.01bn | ¥98.75bn | ¥92.46bn | ¥87.94bn | ¥82.95bn | ¥82.34bn | ¥124.89bn | ¥118.27bn |
| Shares outstanding | 66m | 66m | 66m | 66m | 66m | 66m | 66m | 66m | 95m | 95m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.36bn | ¥20.50bn | ¥14.06bn | ¥6.40bn | ¥16.00bn | ¥18.12bn | ¥8.51bn | ¥13.45bn | ¥8.70bn | ¥14.34bn |
| Capital spending | −¥9.36bn | −¥10.25bn | −¥5.58bn | −¥4.25bn | −¥4.49bn | −¥5.76bn | −¥8.52bn | −¥5.88bn | −¥5.33bn | −¥5.29bn |
| Free cash flow | ¥15.01bn | ¥10.25bn | ¥8.49bn | ¥2.15bn | ¥11.51bn | ¥12.36bn | −¥15.0m | ¥7.58bn | ¥3.37bn | ¥9.06bn |
| Dividends paid | −¥3.57bn | −¥3.27bn | −¥3.07bn | −¥2.90bn | −¥2.50bn | −¥2.63bn | −¥6.06bn | −¥3.21bn | −¥1.34bn | −¥1.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.71bn | ¥89.28bn | ¥72.78bn | ¥65.30bn | ¥57.66bn | ¥79.20bn | ¥63.18bn | ¥66.64bn |
| Gross profit | ¥10.09bn | ¥17.05bn | ¥12.72bn | ¥10.67bn | ¥8.94bn | ¥14.72bn | ¥10.55bn | ¥10.59bn |
| Operating income | ¥2.05bn | ¥7.47bn | ¥4.28bn | ¥3.15bn | ¥1.43bn | ¥5.65bn | ¥2.60bn | ¥3.88bn |
| Net income | ¥1.88bn | ¥5.17bn | ¥3.55bn | ¥1.89bn | ¥904.0m | ¥4.03bn | ¥1.75bn | ¥1.67bn |
| Diluted earnings per share | 28.38 | 78.12 | 53.67 | 28.50 | 13.67 | 60.87 | 26.51 | 25.29 |
| Cash from operations | ¥1.85bn | ¥27.88bn | −¥677.0m | ¥3.36bn | −¥6.20bn | ¥9.55bn | ¥1.54bn | ¥10.28bn |
| Capital spending | −¥1.96bn | −¥2.38bn | −¥2.54bn | −¥1.69bn | −¥2.74bn | −¥2.74bn | −¥2.01bn | −¥2.72bn |
| Free cash flow | −¥110.0m | ¥25.50bn | −¥3.22bn | ¥1.67bn | −¥8.94bn | ¥6.82bn | −¥468.0m | ¥7.56bn |
| Total assets | ¥287.03bn | ¥296.06bn | ¥285.66bn | ¥267.32bn | ¥261.31bn | ¥266.44bn | ¥256.33bn | ¥246.35bn |
| Cash and short-term investments | ¥33.30bn | ¥36.06bn | ¥22.46bn | ¥23.16bn | ¥26.64bn | ¥28.47bn | ¥23.42bn | ¥19.66bn |
| Debt | ¥13.91bn | ¥48.96bn | ¥17.30bn | ¥56.07bn | ¥17.29bn | ¥51.47bn | ¥41.35bn | ¥45.62bn |
| Shareholders' equity | ¥124.20bn | ¥124.88bn | ¥117.39bn | ¥113.90bn | ¥110.46bn | ¥112.03bn | ¥107.32bn | ¥108.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 6.4% | 3.4% |
| Operating income | 20.7% | 9.3% | 0.7% |
| Net income | 16.3% | 16.0% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 16.5% | 16.4% | 16.4% |
| Operating margin | 5.5% | 5.0% | 5.0% | 5.4% |
| Net margin | 3.7% | 3.4% | 3.3% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 14.2 | 12.7 | 10.6 | 10.1 | 10.5 | 7.9 | 13.9 | 18.1 | 11.4 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 81.00 | 49.50 | 46.50 | 44.00 | 38.00 | 40.00 | 48.00 |
- 21-for-20 split · 26 Mar 1991
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.