M 
Musashi Seimitsu Industry Co 7220.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
2,162
+4.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥347.20bn
FY2017FY2026
Net income
¥1.26bn
FY2017FY2026
Free cash flow
¥6.49bn
FY2017FY2026
Shareholders' equity
¥122.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥347.20bn | ¥347.20bn | ¥349.92bn | ¥301.50bn | ¥241.90bn | ¥204.71bn | ¥236.35bn | ¥255.93bn | ¥237.91bn | ¥180.52bn |
| Gross profit | ¥55.45bn | ¥52.66bn | ¥50.71bn | ¥35.45bn | ¥32.03bn | ¥29.68bn | ¥32.69bn | ¥39.69bn | ¥37.78bn | ¥28.61bn |
| Research and development | — | — | ¥5.88bn | ¥6.43bn | ¥5.44bn | ¥4.35bn | ¥4.37bn | ¥3.59bn | ¥3.49bn | ¥2.91bn |
| Operating income | ¥19.66bn | ¥19.60bn | ¥18.37bn | ¥7.68bn | ¥9.36bn | ¥10.29bn | ¥7.29bn | ¥14.46bn | ¥15.77bn | ¥11.17bn |
| Net income | ¥1.26bn | ¥7.78bn | ¥7.92bn | ¥2.44bn | ¥5.43bn | ¥7.38bn | −¥6.90bn | ¥9.88bn | ¥10.35bn | ¥6.32bn |
| Diluted earnings per share | 19.29 | 118.75 | 120.89 | 37.28 | 83.14 | 113.04 | -105.80 | 151.69 | 158.96 | 101.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥301.61bn | ¥285.13bn | ¥290.34bn | ¥269.28bn | ¥259.96bn | ¥226.07bn | ¥207.33bn | ¥244.45bn | ¥247.78bn | ¥248.48bn |
| Cash and short-term investments | ¥32.65bn | ¥34.16bn | ¥26.79bn | ¥26.11bn | ¥27.55bn | ¥24.14bn | ¥23.78bn | ¥28.18bn | ¥26.90bn | ¥32.71bn |
| Total liabilities | ¥170.36bn | ¥161.15bn | ¥164.94bn | ¥154.85bn | ¥147.69bn | ¥130.15bn | ¥124.82bn | ¥136.12bn | ¥147.43bn | ¥160.17bn |
| Debt | ¥98.74bn | ¥97.91bn | ¥100.20bn | ¥99.66bn | ¥97.00bn | ¥77.99bn | ¥79.70bn | ¥89.36bn | ¥97.39bn | ¥113.87bn |
| Shareholders' equity | ¥122.03bn | ¥114.76bn | ¥115.78bn | ¥102.73bn | ¥100.59bn | ¥85.14bn | ¥71.44bn | ¥91.51bn | ¥83.06bn | ¥71.58bn |
| Shares outstanding | 66m | 66m | 66m | 65m | 65m | 65m | 65m | 65m | 65m | 62m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥33.01bn | ¥31.92bn | ¥31.64bn | ¥19.41bn | ¥5.80bn | ¥18.26bn | ¥26.36bn | ¥26.71bn | ¥26.81bn | ¥19.44bn |
| Capital spending | −¥26.52bn | −¥15.05bn | −¥12.64bn | −¥15.16bn | −¥17.79bn | −¥12.85bn | −¥17.02bn | −¥15.34bn | −¥12.63bn | −¥12.10bn |
| Free cash flow | ¥6.49bn | ¥16.86bn | ¥19.00bn | ¥4.25bn | −¥11.99bn | ¥5.41bn | ¥9.34bn | ¥11.37bn | ¥14.18bn | ¥7.35bn |
| Dividends paid | −¥3.28bn | −¥3.27bn | −¥1.63bn | −¥3.26bn | −¥2.94bn | −¥1.01bn | −¥2.73bn | −¥2.54bn | −¥1.65bn | −¥1.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥89.16bn | ¥94.21bn | ¥84.44bn | ¥85.47bn | ¥83.08bn | ¥90.57bn | ¥83.22bn | ¥84.46bn |
| Gross profit | ¥14.03bn | ¥16.78bn | ¥12.99bn | ¥13.50bn | ¥12.17bn | ¥15.55bn | ¥12.27bn | ¥12.15bn |
| Operating income | ¥4.88bn | ¥7.85bn | ¥3.71bn | ¥4.52bn | ¥3.58bn | ¥7.66bn | ¥4.22bn | ¥3.85bn |
| Net income | ¥1.85bn | ¥1.96bn | −¥5.03bn | ¥2.67bn | ¥1.67bn | ¥2.62bn | ¥2.20bn | ¥33.0m |
| Diluted earnings per share | 28.21 | 29.91 | -76.73 | 40.69 | 25.42 | 39.90 | 33.52 | 0.50 |
| Total assets | ¥315.17bn | ¥301.61bn | ¥309.51bn | ¥294.41bn | ¥287.34bn | ¥285.13bn | ¥285.54bn | ¥275.03bn |
| Cash and short-term investments | ¥38.08bn | ¥32.65bn | ¥43.65bn | ¥37.58bn | ¥38.04bn | ¥34.16bn | ¥30.13bn | ¥23.38bn |
| Debt | ¥65.30bn | ¥98.74bn | ¥74.02bn | ¥99.27bn | ¥52.24bn | ¥97.12bn | ¥56.70bn | ¥91.60bn |
| Shareholders' equity | ¥125.08bn | ¥122.03bn | ¥118.69bn | ¥118.81bn | ¥112.85bn | ¥114.76bn | ¥119.84bn | ¥111.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 11.1% | 7.8% |
| Operating income | 36.8% | 13.8% | 3.9% |
| Net income | -19.6% | -29.7% | -15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 14.4% | 14.3% | 14.7% |
| Operating margin | 5.7% | 4.9% | 4.7% | 5.1% |
| Net margin | 1.3% | 1.4% | 1.8% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 116.6 | 21.5 | 32.8 | 40.5 | 18.8 | 16.9 | -15.5 | 9.9 | 9.7 | 17.8 |
| Price to sales | 0.4 | 0.5 | 0.7 | 0.3 | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 65.00 | 50.00 | 25.00 | 50.00 | 45.00 | 15.50 | 42.00 |
- 2-for-1 split · 26 Sept 2018
- 2-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.