U 
0.38
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$726.9m
FY2016FY2025
Net income
HK$31.4m
FY2016FY2025
Free cash flow
HK$140.3m
FY2016FY2025
Shareholders' equity
HK$742.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$726.9m | HK$748.5m | HK$727.2m | HK$665.9m | HK$616.4m | HK$557.5m | HK$567.4m | HK$463.4m | HK$514.0m | HK$456.0m |
| Gross profit | HK$670.2m | HK$692.3m | HK$681.9m | HK$628.3m | HK$582.3m | HK$526.6m | HK$536.8m | HK$439.7m | HK$493.5m | HK$438.4m |
| Operating income | HK$40.2m | HK$38.1m | HK$65.0m | HK$73.0m | HK$85.8m | HK$62.3m | HK$13.2m | HK$39.3m | HK$19.4m | HK$17.9m |
| Net income | HK$31.4m | HK$40.6m | HK$60.5m | HK$72.2m | HK$34.8m | HK$58.9m | HK$12.8m | HK$37.6m | HK$44.1m | HK$6.7m |
| Diluted earnings per share | 0.04 | 0.05 | 0.08 | 0.09 | 0.04 | 0.08 | 0.02 | 0.05 | 0.06 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.10bn | HK$1.11bn | HK$1.12bn | HK$1.04bn | HK$970.0m | HK$891.3m | HK$842.1m | HK$737.6m | HK$698.4m | HK$509.6m |
| Cash and short-term investments | HK$340.0m | HK$294.5m | HK$318.6m | HK$283.1m | HK$335.1m | HK$268.0m | HK$224.1m | HK$307.3m | HK$452.3m | HK$294.1m |
| Total liabilities | HK$352.7m | HK$380.9m | HK$380.7m | HK$338.9m | HK$330.5m | HK$279.5m | HK$229.1m | HK$170.5m | HK$165.8m | HK$97.5m |
| Debt | HK$161.6m | HK$172.6m | HK$172.2m | HK$148.3m | HK$78.0m | HK$86.6m | — | — | — | — |
| Shareholders' equity | HK$742.6m | HK$725.9m | HK$740.5m | HK$698.7m | HK$639.5m | HK$611.8m | HK$613.0m | HK$567.1m | HK$532.6m | HK$412.1m |
| Shares outstanding | 789m | 799m | 790m | 773m | 761m | 756m | 756m | 758m | 733m | 661m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$152.0m | HK$148.8m | HK$190.0m | HK$110.9m | HK$169.8m | HK$127.7m | HK$46.8m | HK$25.8m | HK$34.8m | HK$24.8m |
| Capital spending | −HK$11.6m | −HK$57.2m | −HK$109.3m | −HK$84.5m | −HK$25.6m | −HK$31.4m | −HK$14.4m | −HK$124.0m | −HK$30.0m | −HK$22.7m |
| Free cash flow | HK$140.3m | HK$91.5m | HK$80.7m | HK$26.4m | HK$144.2m | HK$96.3m | HK$32.4m | −HK$98.2m | HK$4.9m | HK$2.1m |
| Dividends paid | −HK$27.6m | −HK$34.4m | −HK$23.1m | −HK$22.0m | −HK$16.5m | −HK$13.8m | −HK$22.5m | −HK$20.6m | −HK$18.3m | −HK$30.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$355.7m | HK$371.3m | HK$372.6m | HK$375.8m | HK$362.1m | HK$365.1m | HK$307.6m | HK$358.2m |
| Gross profit | HK$326.7m | HK$343.5m | HK$345.0m | HK$347.2m | HK$336.8m | HK$345.1m | HK$290.0m | HK$338.3m |
| Operating income | HK$18.1m | HK$22.0m | HK$22.7m | HK$15.4m | HK$16.6m | HK$48.4m | HK$16.8m | HK$56.2m |
| Net income | HK$13.5m | HK$17.9m | HK$25.0m | HK$15.7m | HK$18.0m | HK$42.5m | HK$25.8m | HK$46.3m |
| Diluted earnings per share | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.05 | 0.03 | 0.06 |
| Total assets | HK$1.10bn | HK$1.12bn | HK$1.11bn | HK$1.15bn | HK$1.12bn | HK$1.11bn | HK$1.04bn | HK$970.9m |
| Cash and short-term investments | HK$340.0m | HK$343.9m | HK$294.5m | HK$345.9m | HK$319.9m | HK$319.9m | HK$283.1m | HK$317.8m |
| Debt | HK$106.0m | HK$119.7m | HK$119.1m | HK$127.1m | HK$113.7m | HK$87.0m | HK$85.1m | HK$46.8m |
| Shareholders' equity | HK$742.6m | HK$722.2m | HK$725.9m | HK$721.0m | HK$740.5m | HK$725.3m | HK$698.7m | HK$669.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 5.5% | 6.1% |
| Operating income | -18.0% | -8.4% | -0.3% |
| Net income | -24.2% | -11.8% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 92.3% | 93.2% | 93.6% | 94.3% |
| Operating margin | 5.3% | 7.5% | 9.0% | 7.7% |
| Net margin | 4.9% | 7.1% | 7.4% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 8.1 | 7.7 | 8.6 | 19.0 | 15.4 | 81.5 | 34.3 | 28.8 | 134.7 |
| Price to sales | 0.5 | 0.4 | 0.6 | 0.9 | 1.1 | 1.6 | 1.8 | 2.8 | 2.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 9 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.019 | 0.034 | 0.043 | 0.047 | 0.043 | 0.037 | 0.032 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.