H 
2,420
+1.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.89bn
FY2017FY2026
Net income
¥603.6m
FY2017FY2026
Free cash flow
¥371.0m
FY2017FY2026
Shareholders' equity
¥11.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.89bn | ¥8.98bn | ¥9.00bn | ¥9.24bn | ¥8.63bn | ¥7.97bn | ¥7.23bn | ¥7.54bn | ¥7.32bn | ¥7.08bn |
| Gross profit | ¥3.83bn | ¥3.62bn | ¥3.65bn | ¥3.78bn | ¥3.50bn | ¥3.11bn | ¥2.73bn | ¥2.84bn | ¥2.69bn | ¥2.78bn |
| Research and development | — | — | ¥870.0m | ¥872.0m | ¥904.0m | ¥961.0m | ¥958.0m | ¥910.0m | ¥888.0m | ¥856.0m |
| Operating income | ¥580.3m | ¥394.8m | ¥418.0m | ¥637.8m | ¥532.6m | ¥372.6m | ¥97.7m | ¥199.0m | ¥163.5m | ¥203.3m |
| Net income | ¥603.6m | ¥361.0m | ¥347.7m | ¥451.1m | ¥496.2m | ¥352.3m | ¥148.5m | ¥105.9m | ¥100.2m | ¥191.5m |
| Diluted earnings per share | 426.55 | 255.14 | 245.77 | 318.99 | 350.92 | 248.94 | 104.91 | 74.83 | 69.48 | 132.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.76bn | ¥13.31bn | ¥13.39bn | ¥13.40bn | ¥13.14bn | ¥12.53bn | ¥11.81bn | ¥12.23bn | ¥11.54bn | ¥11.50bn |
| Cash and short-term investments | ¥2.97bn | ¥2.50bn | ¥2.42bn | ¥2.17bn | ¥2.55bn | ¥3.06bn | ¥2.31bn | ¥1.94bn | ¥1.54bn | ¥2.34bn |
| Total liabilities | ¥2.40bn | ¥2.66bn | ¥3.08bn | ¥3.40bn | ¥3.62bn | ¥3.55bn | ¥3.19bn | ¥3.68bn | ¥2.99bn | ¥3.00bn |
| Debt | ¥225.0m | ¥536.9m | ¥764.0m | ¥877.3m | ¥1.14bn | ¥1.25bn | ¥1.52bn | ¥1.35bn | ¥1.30bn | ¥1.45bn |
| Shareholders' equity | ¥11.35bn | ¥10.65bn | ¥10.32bn | ¥9.96bn | ¥9.51bn | ¥8.98bn | ¥8.62bn | ¥8.52bn | ¥8.51bn | ¥8.46bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥841.8m | ¥991.4m | ¥381.0m | ¥694.1m | ¥658.8m | ¥1.21bn | ¥395.4m | ¥1.12bn | ¥866.0m | ¥464.7m |
| Capital spending | −¥470.8m | −¥645.2m | −¥616.0m | −¥734.1m | −¥454.6m | −¥238.4m | −¥417.1m | −¥602.0m | −¥1.46bn | −¥909.4m |
| Free cash flow | ¥371.0m | ¥346.2m | −¥235.0m | −¥40.0m | ¥204.2m | ¥973.9m | −¥21.6m | ¥516.0m | −¥591.4m | −¥444.7m |
| Dividends paid | −¥91.6m | −¥92.0m | −¥112.7m | −¥70.4m | −¥50.8m | −¥42.4m | −¥42.4m | −¥43.0m | −¥43.0m | −¥53.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.80bn | ¥2.67bn | ¥2.36bn | ¥2.07bn | ¥2.38bn | ¥2.38bn | ¥2.10bn | ¥2.12bn |
| Gross profit | ¥1.07bn | ¥1.15bn | ¥1.00bn | ¥829.5m | ¥907.0m | ¥986.3m | ¥842.8m | ¥881.0m |
| Operating income | ¥172.8m | ¥292.9m | ¥154.3m | −¥39.7m | ¥65.0m | ¥219.6m | ¥33.9m | ¥79.0m |
| Net income | ¥190.1m | ¥228.5m | ¥155.8m | ¥29.2m | ¥76.0m | ¥153.5m | ¥49.5m | ¥82.0m |
| Diluted earnings per share | 134.31 | 161.49 | 110.13 | 20.61 | 53.71 | 108.52 | 34.95 | 57.95 |
| Total assets | ¥13.76bn | ¥13.70bn | ¥13.40bn | ¥13.30bn | ¥13.31bn | ¥13.21bn | ¥12.85bn | ¥13.21bn |
| Cash and short-term investments | ¥2.97bn | ¥2.65bn | ¥2.50bn | ¥2.48bn | ¥2.50bn | ¥2.69bn | ¥2.40bn | ¥2.47bn |
| Debt | ¥225.0m | ¥280.2m | ¥605.1m | ¥327.3m | ¥536.9m | ¥351.0m | ¥647.1m | ¥353.0m |
| Shareholders' equity | ¥11.35bn | ¥11.13bn | ¥10.94bn | ¥10.65bn | ¥10.65bn | ¥10.53bn | ¥10.40bn | ¥10.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 4.4% | 3.0% |
| Operating income | -3.1% | 9.3% | 2.0% |
| Net income | 10.2% | 11.4% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 40.1% | 40.0% | 39.2% |
| Operating margin | 5.2% | 5.5% | 5.5% | 4.5% |
| Net margin | 5.1% | 4.8% | 4.9% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 8.9 | 8.2 | 6.5 | 5.6 | 7.2 | 16.1 | 24.3 | 22.2 | 15.9 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 50.00 | 50.00 | 36.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 2-for-1 split · 28 Aug 2020
- 5-to-1 reverse split · 26 Feb 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.