T 
449
+0.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.59bn
FY2017FY2026
Net income
¥336.8m
FY2017FY2026
Free cash flow
¥261.9m
FY2017FY2026
Shareholders' equity
¥6.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.59bn | ¥5.32bn | ¥4.87bn | ¥5.24bn | ¥4.97bn | ¥4.72bn | ¥4.23bn | ¥4.16bn | ¥3.95bn | ¥4.02bn |
| Gross profit | ¥2.19bn | ¥2.11bn | ¥2.18bn | ¥2.12bn | ¥2.14bn | ¥2.14bn | ¥1.79bn | ¥1.63bn | ¥1.52bn | ¥1.45bn |
| Research and development | — | — | ¥250.0m | ¥244.0m | ¥236.0m | ¥221.0m | ¥239.0m | ¥264.0m | ¥239.0m | ¥233.0m |
| Operating income | ¥334.2m | ¥329.1m | ¥537.2m | ¥624.3m | ¥782.3m | ¥951.1m | ¥567.0m | ¥374.5m | ¥294.2m | ¥332.0m |
| Net income | ¥336.8m | ¥247.7m | ¥468.7m | ¥561.9m | ¥751.5m | ¥818.4m | ¥401.0m | ¥291.0m | ¥234.6m | ¥194.9m |
| Diluted earnings per share | 34.33 | 25.10 | 46.93 | 54.09 | 72.35 | 78.79 | 38.61 | 28.02 | 22.58 | 18.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.86bn | ¥8.05bn | ¥8.46bn | ¥8.00bn | ¥7.91bn | ¥7.21bn | ¥6.10bn | ¥6.00bn | ¥5.79bn | ¥5.59bn |
| Cash and short-term investments | ¥1.63bn | ¥1.27bn | ¥1.41bn | ¥1.51bn | ¥1.44bn | ¥1.60bn | ¥1.12bn | ¥865.9m | ¥623.3m | ¥695.1m |
| Total liabilities | ¥2.12bn | ¥1.85bn | ¥2.08bn | ¥2.19bn | ¥2.60bn | ¥2.77bn | ¥2.55bn | ¥2.68bn | ¥2.66bn | ¥2.66bn |
| Debt | ¥608.8m | ¥448.9m | ¥618.4m | ¥908.6m | ¥1.33bn | ¥1.24bn | ¥1.41bn | ¥1.61bn | ¥1.63bn | ¥1.55bn |
| Shareholders' equity | ¥6.73bn | ¥6.20bn | ¥6.37bn | ¥5.81bn | ¥5.31bn | ¥4.45bn | ¥3.55bn | ¥3.32bn | ¥3.12bn | ¥2.93bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥462.8m | ¥686.8m | ¥583.4m | ¥1.07bn | ¥366.2m | ¥1.08bn | ¥817.0m | ¥743.7m | ¥121.6m | ¥190.6m |
| Capital spending | −¥200.9m | −¥269.1m | −¥292.6m | −¥374.6m | −¥549.4m | −¥380.9m | −¥227.0m | −¥405.9m | −¥219.8m | −¥200.0m |
| Free cash flow | ¥261.9m | ¥417.7m | ¥290.9m | ¥699.8m | −¥183.2m | ¥695.9m | ¥590.0m | ¥337.8m | −¥98.1m | −¥9.4m |
| Dividends paid | −¥169.6m | −¥186.7m | −¥166.7m | −¥186.8m | −¥150.4m | −¥88.2m | −¥83.1m | −¥72.5m | −¥62.1m | −¥62.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.63bn | ¥1.60bn | ¥1.18bn | ¥1.45bn | ¥1.36bn | ¥1.42bn | ¥1.22bn | ¥1.31bn |
| Gross profit | ¥782.5m | ¥679.3m | ¥452.6m | ¥574.7m | ¥481.7m | ¥552.4m | ¥413.9m | ¥579.0m |
| Operating income | ¥271.3m | ¥203.5m | −¥66.6m | ¥140.4m | ¥56.9m | ¥100.3m | −¥57.0m | ¥158.0m |
| Net income | ¥251.0m | ¥182.9m | −¥39.5m | ¥146.7m | ¥46.8m | ¥63.0m | ¥38.0m | ¥73.0m |
| Diluted earnings per share | 25.58 | 18.64 | -4.01 | 14.86 | 4.74 | 6.38 | 3.80 | 7.31 |
| Total assets | ¥9.12bn | ¥8.86bn | ¥8.79bn | ¥8.04bn | ¥7.93bn | ¥8.05bn | ¥8.24bn | ¥8.04bn |
| Cash and short-term investments | ¥1.61bn | ¥1.63bn | ¥1.60bn | ¥1.35bn | ¥1.25bn | ¥1.27bn | ¥1.19bn | ¥1.23bn |
| Debt | ¥479.7m | ¥608.8m | ¥566.8m | ¥370.7m | ¥158.4m | ¥448.9m | ¥164.0m | ¥527.3m |
| Shareholders' equity | ¥6.94bn | ¥6.73bn | ¥6.47bn | ¥6.26bn | ¥6.03bn | ¥6.20bn | ¥6.30bn | ¥6.06bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.1% | 39.6% | 44.8% | 40.4% | 43.1% | 45.4% | — | — |
| Operating margin | 6.0% | 7.5% | 14.0% | 13.0% | 20.1% | 23.8% | — | — |
| Net margin | 6.0% | 4.7% | 9.6% | 10.7% | 15.1% | 17.3% | — | — |
| Return on equity | 5.0% | 4.0% | 7.4% | 9.7% | 14.1% | 18.4% | — | — |
| Return on assets | 3.8% | 3.1% | 5.5% | 7.0% | 9.5% | 11.3% | — | — |
| Free cash flow yield | 14.7% | 21.1% | 19.1% | 30.3% | 19.2% | 30.5% | — | — |
| Revenue growth | 5.2% | 9.3% | -7.2% | 5.5% | 5.3% | 11.6% | — | — |
| Earnings growth | 36.0% | -47.2% | -16.6% | -25.2% | -8.2% | 104.1% | — | — |
| Current ratio | 3.45x | 3.83x | 3.71x | 3.70x | 2.73x | 2.90x | — | — |
| Debt to equity | 0.09x | 0.07x | 0.10x | 0.16x | 0.25x | 0.28x | — | — |
| Equity ratio | 76.0% | 77.0% | 75.4% | 72.6% | 67.1% | 61.7% | — | — |
| Interest coverage | 38.17x | 34.40x | 43.79x | 39.68x | 83.17x | 134.46x | — | — |
| R&D as a share of sales | — | — | 5.1% | 4.7% | 4.7% | 4.7% | 5.7% | 6.4% |
| Buybacks as a share of market value | 0.6% | 1.2% | 3.9% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 3.5% | 3.0% |
| Operating income | -18.8% | -18.9% | 4.0% |
| Net income | -15.7% | -16.3% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.4% | 40.9% | 41.9% | 40.4% |
| Operating margin | 6.1% | 8.7% | 11.6% | 10.5% |
| Net margin | 5.4% | 7.7% | 10.4% | 8.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 15.3 | 8.8 | 7.9 | 5.8 | 7.2 | 11.8 | 11.7 | 12.8 | 16.9 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 1.2 | 1.1 | 0.8 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.00 | 18.00 | 16.00 | 18.00 | 14.50 | 8.50 | 8.00 | 7.00 |
- 2-for-1 split · 29 Sept 2025
- 2-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.