F 
379
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥73.20bn
FY2017FY2026
Net income
−¥836.0m
FY2017FY2026
Free cash flow
¥673.0m
FY2017FY2026
Shareholders' equity
¥18.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.20bn | ¥79.11bn | ¥81.89bn | ¥74.10bn | ¥69.12bn | ¥69.80bn | ¥85.31bn | ¥90.70bn | ¥87.53bn | ¥83.55bn |
| Gross profit | ¥11.37bn | ¥12.50bn | ¥12.31bn | ¥9.59bn | ¥10.71bn | ¥11.05bn | ¥12.21bn | ¥12.34bn | ¥11.75bn | ¥12.71bn |
| Research and development | — | — | ¥2.42bn | ¥2.45bn | ¥2.45bn | ¥2.44bn | ¥2.48bn | ¥2.62bn | ¥2.37bn | ¥2.56bn |
| Operating income | ¥1.59bn | ¥2.49bn | ¥2.09bn | −¥251.0m | ¥1.48bn | ¥2.87bn | ¥3.52bn | ¥2.23bn | ¥1.91bn | ¥2.23bn |
| Net income | −¥836.0m | ¥329.0m | −¥790.0m | −¥2.31bn | −¥623.0m | ¥1.36bn | ¥1.79bn | ¥1.04bn | ¥831.0m | ¥881.0m |
| Diluted earnings per share | -89.15 | 35.08 | -84.24 | -246.32 | -66.43 | 145.34 | 191.30 | 110.68 | 88.61 | 93.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥65.49bn | ¥67.56bn | ¥69.04bn | ¥69.38bn | ¥66.79bn | ¥69.46bn | ¥69.83bn | ¥71.51bn | ¥70.57bn | ¥59.86bn |
| Cash and short-term investments | ¥15.82bn | ¥14.78bn | ¥14.50bn | ¥12.22bn | ¥10.55bn | ¥12.71bn | ¥11.72bn | ¥9.98bn | ¥13.13bn | ¥6.11bn |
| Total liabilities | ¥43.95bn | ¥46.12bn | ¥49.96bn | ¥50.12bn | ¥45.18bn | ¥48.30bn | ¥49.75bn | ¥52.73bn | ¥51.51bn | ¥41.47bn |
| Debt | ¥26.31bn | ¥25.69bn | ¥26.59bn | ¥26.28bn | ¥23.98bn | ¥24.03bn | ¥23.62bn | ¥24.52bn | ¥21.10bn | ¥13.59bn |
| Shareholders' equity | ¥18.96bn | ¥18.76bn | ¥16.45bn | ¥16.79bn | ¥19.38bn | ¥19.02bn | ¥18.02bn | ¥16.89bn | ¥16.97bn | ¥16.68bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.85bn | ¥4.66bn | ¥6.57bn | ¥3.04bn | ¥2.19bn | ¥4.26bn | ¥6.62bn | ¥1.82bn | ¥5.49bn | ¥4.92bn |
| Capital spending | −¥3.17bn | −¥2.92bn | −¥4.29bn | −¥3.44bn | −¥3.98bn | −¥3.65bn | −¥6.09bn | −¥8.37bn | −¥6.57bn | −¥4.51bn |
| Free cash flow | ¥673.0m | ¥1.74bn | ¥2.28bn | −¥401.0m | −¥1.79bn | ¥603.0m | ¥528.0m | −¥6.55bn | −¥1.08bn | ¥414.0m |
| Dividends paid | — | — | — | −¥271.0m | −¥271.0m | −¥271.0m | −¥271.0m | −¥406.0m | −¥404.0m | −¥404.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.56bn | ¥20.94bn | ¥18.13bn | ¥18.04bn | ¥16.10bn | ¥20.35bn | ¥19.90bn | ¥21.20bn |
| Gross profit | ¥2.56bn | ¥3.72bn | ¥2.73bn | ¥2.75bn | ¥2.17bn | ¥3.86bn | ¥3.07bn | ¥3.28bn |
| Operating income | ¥64.0m | ¥1.09bn | ¥310.0m | ¥368.0m | −¥172.0m | ¥1.21bn | ¥641.0m | ¥742.0m |
| Net income | −¥236.0m | −¥796.0m | ¥79.0m | ¥209.0m | −¥328.0m | −¥80.0m | ¥515.0m | ¥216.0m |
| Diluted earnings per share | -25.17 | -84.88 | 8.42 | 22.29 | -34.98 | -8.53 | 54.92 | 23.03 |
| Total assets | ¥61.61bn | ¥65.49bn | ¥68.83bn | ¥66.32bn | ¥66.59bn | ¥67.56bn | ¥70.73bn | ¥70.52bn |
| Cash and short-term investments | ¥15.69bn | ¥15.82bn | ¥17.70bn | ¥15.31bn | ¥16.85bn | ¥14.78bn | ¥17.89bn | ¥15.71bn |
| Debt | ¥16.13bn | ¥24.85bn | ¥16.33bn | ¥25.75bn | ¥16.67bn | ¥24.31bn | ¥15.99bn | ¥25.46bn |
| Shareholders' equity | ¥18.98bn | ¥18.96bn | ¥18.32bn | ¥17.85bn | ¥17.79bn | ¥18.76bn | ¥17.39bn | ¥17.78bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.5% | 15.8% | 15.0% | 12.9% | 15.5% | 15.8% | — | — |
| Operating margin | 2.2% | 3.4% | 0.1% | -1.3% | 1.2% | 4.1% | — | — |
| Net margin | -1.1% | 0.4% | -1.0% | -3.1% | -0.9% | 2.0% | — | — |
| Return on equity | -4.4% | 1.8% | -4.8% | -13.8% | -3.2% | 7.2% | — | — |
| Return on assets | -1.3% | 0.5% | -1.1% | -3.3% | -0.9% | 2.0% | — | — |
| Free cash flow yield | 183.4% | 198.1% | 283.9% | 169.4% | 161.2% | 206.7% | — | — |
| Revenue growth | -7.5% | -3.4% | 10.5% | 7.2% | -1.0% | -18.2% | — | — |
| Earnings growth | -354.1% | -141.6% | -65.8% | 270.8% | -145.7% | -24.0% | — | — |
| Current ratio | 1.35x | 1.31x | 1.19x | 1.15x | 1.21x | 1.24x | — | — |
| Debt to equity | 1.31x | 1.30x | 1.53x | 1.53x | 1.21x | 1.24x | — | — |
| Equity ratio | 29.0% | 27.8% | 23.8% | 24.2% | 29.0% | 27.4% | — | — |
| Interest coverage | 4.71x | 11.63x | 0.56x | -8.18x | 8.06x | 21.24x | — | — |
| R&D as a share of sales | — | — | 2.9% | 3.3% | 3.6% | 3.5% | 2.9% | 2.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 1.0% | -1.4% |
| Operating income | — | -11.1% | -6.8% |
| Net income | -28.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 14.8% | 15.1% | 14.8% |
| Operating margin | 2.7% | 1.9% | 2.3% | 2.7% |
| Net margin | -0.3% | -1.2% | -0.6% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | 10.2 | -5.1 | -2.2 | -9.1 | 5.0 | 3.2 | 11.3 | 8.6 | 15.7 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 29.00 | 29.00 | 29.00 | 43.33 | 43.33 | 43.33 | 43.33 |
- 3-for-1 split · 26 Jun 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.