G 
992
+0.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥105.28bn
FY2017FY2026
Net income
−¥1.04bn
FY2017FY2026
Free cash flow
−¥2.50bn
FY2017FY2026
Shareholders' equity
¥22.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥105.28bn | ¥103.71bn | ¥96.29bn | ¥87.17bn | ¥71.41bn | ¥57.41bn | ¥61.22bn | ¥64.32bn | ¥65.96bn | ¥65.35bn |
| Gross profit | ¥19.40bn | ¥18.11bn | ¥16.67bn | ¥14.26bn | ¥11.80bn | ¥9.41bn | ¥9.22bn | ¥10.12bn | ¥11.68bn | ¥11.46bn |
| Research and development | ¥1.98bn | ¥1.91bn | ¥1.53bn | ¥1.04bn | ¥874.0m | ¥602.0m | ¥699.0m | ¥664.0m | ¥567.9m | ¥434.4m |
| Operating income | ¥3.32bn | ¥1.94bn | ¥1.63bn | ¥2.66bn | ¥2.42bn | −¥83.4m | −¥70.2m | ¥564.5m | ¥3.17bn | ¥2.74bn |
| Net income | −¥1.04bn | ¥592.4m | ¥409.0m | ¥1.21bn | ¥660.2m | −¥315.2m | −¥910.4m | ¥226.0m | ¥1.74bn | ¥1.44bn |
| Diluted earnings per share | -194.39 | 111.20 | 77.04 | 229.00 | 124.81 | -59.80 | -173.18 | 43.20 | 334.42 | 277.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥96.15bn | ¥88.55bn | ¥85.11bn | ¥79.24bn | ¥70.42bn | ¥63.61bn | ¥63.57bn | ¥65.77bn | ¥66.32bn | ¥62.86bn |
| Cash and short-term investments | ¥7.58bn | ¥6.15bn | ¥4.79bn | ¥7.01bn | ¥5.92bn | ¥7.38bn | ¥6.04bn | ¥5.96bn | ¥6.95bn | ¥5.14bn |
| Total liabilities | ¥61.87bn | ¥54.57bn | ¥51.83bn | ¥47.24bn | ¥40.64bn | ¥36.02bn | ¥35.40bn | ¥35.76bn | ¥34.52bn | ¥34.77bn |
| Debt | ¥40.14bn | ¥33.38bn | ¥31.75bn | ¥28.66bn | ¥25.31bn | ¥22.35bn | ¥21.91bn | ¥21.70bn | ¥21.07bn | ¥20.07bn |
| Shareholders' equity | ¥22.79bn | ¥23.11bn | ¥22.85bn | ¥22.07bn | ¥21.15bn | ¥19.99bn | ¥20.28bn | ¥21.68bn | ¥22.62bn | ¥20.01bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.41bn | ¥6.83bn | ¥2.15bn | ¥3.42bn | −¥958.8m | ¥2.78bn | ¥4.38bn | ¥2.76bn | ¥4.93bn | ¥5.80bn |
| Capital spending | −¥3.90bn | −¥6.20bn | −¥4.92bn | −¥3.54bn | −¥3.63bn | −¥2.61bn | −¥4.27bn | −¥4.36bn | −¥3.39bn | −¥3.74bn |
| Free cash flow | −¥2.50bn | ¥631.9m | −¥2.77bn | −¥122.7m | −¥4.59bn | ¥161.9m | ¥109.0m | −¥1.60bn | ¥1.54bn | ¥2.07bn |
| Dividends paid | −¥212.7m | −¥185.6m | −¥132.4m | −¥105.6m | −¥52.7m | −¥104.6m | −¥208.9m | −¥208.4m | −¥208.4m | −¥104.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.29bn | ¥27.12bn | ¥27.04bn | ¥26.59bn | ¥24.53bn | ¥26.64bn | ¥25.06bn | ¥27.18bn |
| Gross profit | ¥5.23bn | ¥5.06bn | ¥4.96bn | ¥4.92bn | ¥4.46bn | ¥4.33bn | ¥4.54bn | ¥4.74bn |
| Operating income | ¥709.0m | ¥1.50bn | ¥478.9m | ¥1.08bn | ¥262.0m | ¥209.7m | ¥503.0m | ¥551.0m |
| Net income | ¥437.3m | −¥1.26bn | ¥442.7m | ¥181.5m | −¥395.2m | ¥159.2m | ¥9.0m | −¥264.0m |
| Diluted earnings per share | 82.10 | -237.38 | 83.11 | 34.07 | -74.19 | 29.89 | 1.70 | -49.73 |
| Cash from operations | — | ¥1.73bn | ¥777.0m | ¥795.0m | −¥1.89bn | ¥2.68bn | ¥511.0m | ¥2.46bn |
| Capital spending | — | −¥504.0m | −¥1.03bn | −¥1.02bn | −¥1.35bn | −¥1.55bn | −¥1.98bn | −¥1.64bn |
| Free cash flow | — | ¥1.22bn | −¥253.0m | −¥227.0m | −¥3.24bn | ¥1.13bn | −¥1.46bn | ¥819.0m |
| Total assets | ¥96.53bn | ¥96.15bn | ¥96.06bn | ¥94.10bn | ¥88.15bn | ¥88.55bn | ¥88.07bn | ¥93.75bn |
| Cash and short-term investments | ¥6.96bn | ¥7.58bn | ¥7.48bn | ¥7.89bn | ¥5.42bn | ¥6.15bn | ¥6.68bn | ¥7.26bn |
| Debt | ¥33.31bn | ¥37.74bn | ¥33.52bn | ¥37.44bn | ¥31.12bn | ¥32.48bn | ¥29.28bn | ¥33.82bn |
| Shareholders' equity | ¥22.51bn | ¥22.79bn | ¥23.26bn | ¥22.84bn | ¥21.94bn | ¥23.11bn | ¥23.34bn | ¥23.75bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 12.9% | 4.4% |
| Operating income | 7.6% | — | 22.2% |
| Net income | — | 26.9% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 17.4% | 17.2% | 16.8% |
| Operating margin | 2.5% | 2.4% | 2.3% | 2.2% |
| Net margin | -0.2% | 0.3% | 0.3% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | 8.2 | 13.3 | 5.1 | 5.6 | -12.6 | -4.2 | 18.7 | 2.8 | 7.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 35.00 | 25.00 | 20.00 | 10.00 | 20.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.