L 
610
+5.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.90bn
FY2017FY2026
Net income
¥1.18bn
FY2017FY2026
Free cash flow
¥3.14bn
FY2017FY2026
Shareholders' equity
¥10.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.90bn | ¥25.93bn | ¥22.68bn | ¥14.25bn | ¥14.08bn | ¥15.55bn | ¥26.05bn | ¥21.54bn | ¥15.75bn | ¥16.99bn |
| Gross profit | ¥6.20bn | ¥8.42bn | ¥7.65bn | ¥3.49bn | ¥3.73bn | ¥3.14bn | ¥6.15bn | ¥4.73bn | ¥3.35bn | ¥3.85bn |
| Research and development | — | ¥622.6m | ¥653.4m | ¥523.8m | ¥576.0m | ¥506.5m | ¥854.0m | ¥761.7m | ¥691.9m | ¥445.7m |
| Operating income | ¥1.29bn | ¥3.53bn | ¥3.17bn | −¥315.8m | ¥179.9m | ¥60.6m | ¥1.85bn | ¥1.06bn | −¥235.4m | ¥483.7m |
| Net income | ¥1.18bn | ¥2.26bn | ¥2.42bn | −¥249.5m | ¥53.3m | −¥124.5m | ¥891.1m | ¥438.3m | −¥454.7m | ¥50.8m |
| Diluted earnings per share | 76.57 | 145.79 | 157.16 | -18.34 | 4.11 | -9.69 | 69.89 | 35.15 | -40.05 | 4.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.72bn | ¥20.40bn | ¥19.95bn | ¥14.86bn | ¥14.45bn | ¥15.13bn | ¥14.79bn | ¥16.45bn | ¥12.47bn | ¥13.05bn |
| Cash and short-term investments | ¥4.38bn | ¥2.07bn | ¥2.96bn | ¥3.18bn | ¥4.09bn | ¥3.39bn | ¥2.25bn | ¥2.22bn | ¥1.54bn | ¥1.56bn |
| Total liabilities | ¥10.74bn | ¥10.30bn | ¥13.07bn | ¥10.17bn | ¥9.67bn | ¥10.22bn | ¥9.71bn | ¥13.02bn | ¥9.48bn | ¥9.55bn |
| Debt | ¥1.35bn | ¥1.75bn | ¥3.07bn | ¥5.44bn | ¥4.52bn | ¥5.76bn | ¥2.86bn | ¥5.74bn | ¥4.45bn | ¥4.51bn |
| Shareholders' equity | ¥10.98bn | ¥10.10bn | ¥6.88bn | ¥4.69bn | ¥4.78bn | ¥4.91bn | ¥5.08bn | ¥3.43bn | ¥2.99bn | ¥3.50bn |
| Shares outstanding | 15m | 15m | 15m | 14m | 13m | 13m | 13m | 12m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.60bn | ¥1.18bn | ¥2.34bn | −¥1.49bn | ¥2.30bn | −¥1.13bn | ¥2.88bn | ¥125.8m | ¥487.7m | ¥1.14bn |
| Capital spending | −¥463.6m | −¥1.44bn | −¥353.6m | −¥213.3m | −¥197.8m | −¥481.3m | −¥690.3m | −¥281.0m | −¥227.5m | −¥249.5m |
| Free cash flow | ¥3.14bn | −¥254.6m | ¥1.98bn | −¥1.71bn | ¥2.10bn | −¥1.61bn | ¥2.19bn | −¥155.2m | ¥260.2m | ¥886.2m |
| Dividends paid | −¥313.9m | −¥117.9m | −¥69.0m | −¥69.7m | −¥68.4m | −¥116.7m | −¥104.6m | −¥92.5m | −¥92.4m | −¥92.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.09bn | ¥8.44bn | ¥7.18bn | ¥4.78bn | ¥3.51bn | ¥10.19bn | ¥5.43bn | ¥5.61bn |
| Gross profit | ¥1.82bn | ¥1.80bn | ¥2.33bn | ¥1.39bn | ¥871.5m | ¥3.21bn | ¥1.66bn | ¥2.12bn |
| Operating income | ¥547.7m | ¥478.0m | ¥1.04bn | ¥163.8m | −¥409.0m | ¥1.74bn | ¥445.9m | ¥900.8m |
| Net income | ¥600.5m | ¥277.4m | ¥1.13bn | ¥175.7m | −¥400.2m | ¥1.01bn | ¥545.5m | ¥289.2m |
| Diluted earnings per share | 39.03 | 18.03 | 72.72 | 11.35 | -25.87 | 65.24 | 35.48 | 18.81 |
| Total assets | ¥19.14bn | ¥21.72bn | ¥20.29bn | ¥19.38bn | ¥18.40bn | ¥20.40bn | ¥20.87bn | ¥19.31bn |
| Cash and short-term investments | ¥4.04bn | ¥4.38bn | ¥2.90bn | ¥2.16bn | ¥2.36bn | ¥2.07bn | ¥1.70bn | ¥1.85bn |
| Debt | ¥461.3m | ¥1.01bn | ¥588.9m | ¥649.8m | ¥531.4m | ¥1.60bn | ¥3.15bn | ¥1.67bn |
| Shareholders' equity | ¥11.08bn | ¥10.98bn | ¥10.74bn | ¥9.68bn | ¥9.49bn | ¥10.10bn | ¥8.94bn | ¥8.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.8% | 9.0% | 4.0% |
| Operating income | — | 84.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.3% | 29.7% | 28.0% | 25.2% |
| Operating margin | 9.7% | 8.8% | 6.8% | 4.9% |
| Net margin | 6.9% | 6.5% | 4.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 3.0 | 3.1 | -34.1 | 112.0 | -58.9 | 7.2 | 19.0 | -16.9 | 204.3 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.6 | 0.4 | 0.5 | 0.2 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 8.50 | 5.00 | 5.00 | 5.00 | 8.50 | 8.50 | 7.50 |
- 2-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.