K 
1,087
+2.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.04bn
FY2017FY2026
Net income
¥742.6m
FY2017FY2026
Free cash flow
¥1.67bn
FY2017FY2026
Shareholders' equity
¥12.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.04bn | ¥11.12bn | ¥11.09bn | ¥10.02bn | ¥8.76bn | ¥7.03bn | ¥8.15bn | ¥9.12bn | ¥9.49bn | ¥9.06bn |
| Gross profit | ¥2.68bn | ¥2.50bn | ¥2.32bn | ¥2.07bn | ¥1.88bn | ¥1.10bn | ¥1.65bn | ¥2.47bn | ¥2.60bn | ¥2.53bn |
| Research and development | — | ¥243.9m | ¥220.2m | ¥197.5m | ¥222.4m | ¥178.3m | ¥178.1m | ¥175.1m | ¥162.4m | ¥161.9m |
| Operating income | ¥879.6m | ¥755.1m | ¥584.7m | ¥444.3m | ¥224.3m | −¥398.8m | ¥127.4m | ¥948.6m | ¥1.02bn | ¥1.04bn |
| Net income | ¥742.6m | ¥540.6m | ¥632.3m | ¥538.1m | ¥163.8m | −¥109.5m | ¥70.6m | ¥702.4m | ¥731.2m | ¥767.1m |
| Diluted earnings per share | 145.22 | 105.73 | 123.65 | 105.23 | 32.03 | -21.42 | 13.80 | 137.36 | 142.71 | 150.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.21bn | ¥16.10bn | ¥16.11bn | ¥15.41bn | ¥14.37bn | ¥14.15bn | ¥13.10bn | ¥13.06bn | ¥13.05bn | ¥12.75bn |
| Cash and short-term investments | ¥5.04bn | ¥4.14bn | ¥3.57bn | ¥3.74bn | ¥3.29bn | ¥3.02bn | ¥2.60bn | ¥2.58bn | ¥2.07bn | ¥1.87bn |
| Total liabilities | ¥3.48bn | ¥4.43bn | ¥5.14bn | ¥5.45bn | ¥5.10bn | ¥5.00bn | ¥3.59bn | ¥3.60bn | ¥4.03bn | ¥4.50bn |
| Debt | ¥364.9m | ¥1.12bn | ¥1.76bn | ¥2.32bn | ¥2.43bn | ¥2.57bn | ¥1.43bn | ¥1.26bn | ¥1.32bn | ¥1.43bn |
| Shareholders' equity | ¥12.51bn | ¥11.47bn | ¥10.78bn | ¥9.79bn | ¥9.10bn | ¥8.98bn | ¥9.14bn | ¥9.17bn | ¥8.74bn | ¥7.97bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.12bn | ¥1.65bn | ¥1.42bn | ¥903.7m | ¥1.09bn | ¥563.7m | ¥805.4m | ¥1.39bn | ¥1.45bn | ¥1.49bn |
| Capital spending | −¥448.4m | −¥450.5m | −¥971.8m | −¥616.2m | −¥489.9m | −¥737.2m | −¥973.7m | −¥420.3m | −¥810.3m | −¥799.1m |
| Free cash flow | ¥1.67bn | ¥1.20bn | ¥445.1m | ¥287.5m | ¥600.2m | −¥173.4m | −¥168.3m | ¥967.0m | ¥641.2m | ¥687.1m |
| Dividends paid | −¥155.6m | −¥152.9m | −¥149.1m | −¥141.2m | −¥138.4m | −¥132.6m | −¥132.2m | −¥125.1m | −¥115.2m | −¥96.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.73bn | ¥2.80bn | ¥2.79bn | ¥2.70bn | ¥2.76bn | ¥2.82bn | ¥2.79bn | ¥2.80bn |
| Gross profit | ¥687.0m | ¥664.1m | ¥677.5m | ¥630.3m | ¥711.8m | ¥698.3m | ¥600.6m | ¥645.0m |
| Operating income | ¥192.7m | ¥197.1m | ¥226.8m | ¥201.7m | ¥254.0m | ¥264.3m | ¥175.7m | ¥205.6m |
| Net income | ¥130.7m | ¥203.2m | ¥184.6m | ¥156.9m | ¥197.9m | ¥148.6m | ¥126.0m | ¥188.9m |
| Diluted earnings per share | 25.56 | 39.74 | 36.10 | 30.68 | 38.70 | 29.05 | 24.64 | 36.95 |
| Total assets | ¥16.32bn | ¥16.21bn | ¥15.98bn | ¥15.49bn | ¥15.77bn | ¥16.10bn | ¥15.95bn | ¥15.94bn |
| Cash and short-term investments | ¥5.43bn | ¥5.04bn | ¥3.96bn | ¥3.84bn | ¥4.09bn | ¥4.14bn | ¥3.78bn | ¥3.63bn |
| Debt | ¥188.7m | ¥329.2m | ¥238.4m | ¥460.5m | ¥719.0m | ¥1.10bn | ¥986.0m | ¥1.47bn |
| Shareholders' equity | ¥12.58bn | ¥12.51bn | ¥12.02bn | ¥11.62bn | ¥11.39bn | ¥11.47bn | ¥11.14bn | ¥11.13bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.3% | 22.5% | 20.9% | 20.6% | 21.5% | 15.7% | — |
| Operating margin | 8.0% | 6.8% | 5.2% | 4.2% | 2.3% | -5.7% | — |
| Net margin | 6.7% | 4.9% | 5.7% | 5.4% | 1.9% | -1.6% | — |
| Return on equity | 5.9% | 4.7% | 5.9% | 5.5% | 1.8% | -1.2% | — |
| Return on assets | 4.6% | 3.4% | 3.9% | 3.5% | 1.1% | -0.8% | — |
| Free cash flow yield | 41.0% | 33.6% | 38.2% | 24.3% | 25.2% | 20.8% | — |
| Revenue growth | -0.7% | 0.2% | 10.6% | 14.4% | 24.6% | -13.7% | — |
| Earnings growth | 37.4% | -14.5% | 17.5% | 228.6% | -249.5% | -255.3% | — |
| Current ratio | 3.61x | 2.49x | 2.13x | 2.20x | 2.21x | 2.30x | — |
| Debt to equity | 0.03x | 0.10x | 0.16x | 0.23x | 0.24x | 0.25x | — |
| Equity ratio | 77.2% | 71.3% | 66.9% | 63.5% | 63.3% | 63.5% | — |
| Interest coverage | 96.02x | 50.00x | 30.72x | 18.90x | 7.55x | -12.89x | — |
| R&D as a share of sales | — | 2.2% | 2.0% | 2.0% | 2.5% | 2.5% | 2.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 9.4% | 2.7% |
| Operating income | 25.6% | — | 2.6% |
| Net income | 11.3% | — | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 22.1% | 21.2% | 23.1% |
| Operating margin | 7.4% | 6.2% | 4.2% | 6.1% |
| Net margin | 5.8% | 5.7% | 4.2% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 9.8 | 6.8 | 7.7 | 22.8 | -33.6 | 52.8 | 5.5 | 6.1 | 7.0 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.50 | 30.00 | 29.00 | 27.50 | 27.00 | 26.00 | 26.00 | 24.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.