J 
1,249
-0.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥21.57bn
FY2017FY2026
Net income
¥2.47bn
FY2017FY2026
Total assets
¥22.14bn
FY2017FY2026
Shareholders' equity
¥7.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥21.57bn | ¥17.27bn | ¥13.22bn | ¥10.96bn | ¥9.16bn | ¥7.60bn | ¥6.74bn | ¥6.08bn | ¥5.02bn | ¥4.12bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥3.62bn | ¥3.09bn | ¥2.61bn | ¥2.47bn | ¥1.97bn | ¥944.0m | ¥155.6m | ¥256.4m | ¥407.5m | ¥337.1m |
| Net income | ¥2.47bn | ¥2.09bn | ¥1.79bn | ¥1.67bn | ¥1.34bn | ¥552.6m | ¥24.2m | ¥117.4m | ¥251.1m | ¥220.5m |
| Diluted earnings per share | 138.58 | 116.50 | 99.52 | 92.98 | 74.74 | 30.64 | 1.37 | 6.67 | 14.28 | 12.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.14bn | ¥15.64bn | ¥11.60bn | ¥9.76bn | ¥8.83bn | ¥8.15bn | ¥7.83bn | ¥7.03bn | ¥5.98bn | ¥5.57bn |
| Cash and short-term investments | ¥2.74bn | ¥2.35bn | ¥1.44bn | ¥1.20bn | ¥1.02bn | ¥1.10bn | ¥979.1m | ¥896.8m | ¥796.7m | ¥1.97bn |
| Total liabilities | ¥14.75bn | ¥9.73bn | ¥717.7m | ¥6.30bn | ¥6.46bn | ¥6.95bn | ¥7.18bn | ¥6.14bn | ¥4.68bn | ¥4.51bn |
| Debt | ¥5.65bn | ¥2.35bn | ¥6.09bn | ¥1.41bn | ¥2.06bn | ¥3.01bn | ¥3.61bn | ¥2.87bn | ¥1.74bn | ¥1.78bn |
| Shareholders' equity | ¥7.39bn | ¥5.92bn | ¥11.55bn | ¥3.46bn | ¥2.37bn | ¥1.21bn | ¥650.4m | ¥893.1m | ¥1.30bn | ¥1.06bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥5.80bn | ¥6.21bn | ¥5.63bn | ¥5.03bn | ¥4.71bn | ¥5.35bn | ¥4.21bn | ¥3.90bn |
| Operating income | ¥900.8m | ¥988.7m | ¥863.6m | ¥799.0m | ¥973.3m | ¥840.8m | ¥834.9m | ¥715.2m |
| Net income | ¥525.5m | ¥703.0m | ¥593.2m | ¥509.8m | ¥665.0m | ¥594.6m | ¥574.0m | ¥449.5m |
| Diluted earnings per share | 29.47 | 39.43 | 33.08 | 28.43 | 37.08 | 33.16 | 31.92 | 25.00 |
| Total assets | ¥21.79bn | ¥22.14bn | ¥19.86bn | ¥19.28bn | ¥18.02bn | ¥15.64bn | ¥14.56bn | ¥13.51bn |
| Cash and short-term investments | ¥2.66bn | ¥2.74bn | ¥2.61bn | ¥2.42bn | ¥2.12bn | ¥2.35bn | ¥2.17bn | ¥1.71bn |
| Debt | ¥3.71bn | ¥5.48bn | ¥3.01bn | ¥4.71bn | ¥1.90bn | ¥2.35bn | ¥1.24bn | ¥2.14bn |
| Shareholders' equity | ¥7.37bn | ¥7.39bn | ¥6.83bn | ¥6.69bn | ¥6.18bn | ¥5.92bn | ¥5.32bn | ¥5.15bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 16.8% | 17.9% | 19.7% | 22.5% | 21.5% | 12.4% | — | — |
| Net margin | 11.5% | 12.1% | 13.5% | 15.2% | 14.6% | 7.3% | — | — |
| Return on equity | 33.5% | 35.3% | 15.5% | 48.2% | 56.5% | 45.8% | — | — |
| Return on assets | 11.2% | 13.4% | 15.4% | 17.1% | 15.2% | 6.8% | — | — |
| Revenue growth | 24.9% | 30.6% | 20.6% | 19.6% | 20.5% | 12.7% | — | — |
| Earnings growth | 18.3% | 16.7% | 7.3% | 24.4% | 142.5% | 2183.7% | — | — |
| Current ratio | 2.06x | 1.41x | 570.59x | 1.25x | 1.06x | 0.91x | — | — |
| Debt to equity | 0.74x | 0.40x | 0.11x | 0.40x | 0.84x | 2.42x | — | — |
| Equity ratio | 33.4% | 37.8% | 99.6% | 35.5% | 26.9% | 14.8% | — | — |
| Interest coverage | 57.19x | 122.90x | 166.58x | 121.95x | 71.99x | 29.10x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.6% | 0.3% | -0.3% | -0.0% | 0.6% | -2.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.3% | 23.2% | 21.0% |
| Operating income | 13.7% | 30.9% | 33.1% |
| Net income | 14.0% | 34.9% | 39.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.3% | 18.7% | 18.4% | 15.3% |
| Net margin | 11.7% | 12.7% | 12.4% | 10.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 12.4 | 12.8 | 11.6 | 19.2 | 31.7 | 227.7 | 25.0 | 12.0 | 34.2 |
| Price to sales | 1.1 | 1.5 | 1.7 | 1.8 | 2.8 | 2.3 | 0.8 | 0.5 | 0.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 77.50 | 45.00 | 35.00 | 25.00 | 10.00 | 2.25 | 1.25 |
- 2-for-1 split · 28 Feb 2024
- 2-for-1 split · 28 Nov 2017
- 2-for-1 split · 28 Jun 2017
- 2-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.