A 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥6.16bn
FY2017FY2026
Net income
¥292.0m
FY2017FY2026
Total assets
¥14.80bn
FY2017FY2026
Shareholders' equity
¥2.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥6.16bn | ¥5.38bn | ¥4.84bn | ¥4.50bn | ¥4.13bn | ¥3.95bn | ¥3.54bn | ¥3.18bn | ¥2.74bn | ¥2.32bn |
| Operating income | ¥403.9m | ¥58.2m | ¥439.3m | ¥693.5m | ¥596.2m | ¥809.8m | ¥383.5m | ¥329.3m | ¥89.8m | ¥326.4m |
| Net income | ¥292.0m | ¥89.6m | ¥373.6m | ¥471.7m | ¥400.8m | ¥541.7m | ¥299.7m | ¥209.1m | ¥96.9m | ¥216.7m |
| Diluted earnings per share | 16.81 | 5.16 | 21.51 | 27.15 | 22.30 | 30.14 | 16.67 | 11.63 | 5.39 | 12.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.80bn | ¥12.86bn | ¥11.11bn | ¥9.47bn | ¥8.07bn | ¥6.27bn | ¥5.05bn | ¥3.93bn | ¥2.98bn | ¥2.48bn |
| Cash and short-term investments | ¥910.5m | ¥929.3m | ¥1.21bn | ¥1.36bn | ¥1.28bn | ¥1.22bn | ¥894.8m | ¥656.0m | ¥425.3m | ¥750.4m |
| Total liabilities | ¥12.20bn | ¥10.50bn | ¥8.79bn | ¥7.31bn | ¥6.32bn | ¥3.33bn | ¥2.62bn | ¥1.76bn | ¥980.6m | ¥544.4m |
| Debt | ¥750.0m | ¥600.0m | ¥500.0m | ¥350.0m | ¥350.0m | ¥300.0m | ¥300.0m | ¥1.00bn | ¥300.0m | −¥132.5m |
| Shareholders' equity | ¥2.60bn | ¥2.36bn | ¥2.32bn | ¥2.17bn | ¥1.75bn | ¥2.94bn | ¥2.44bn | ¥2.17bn | ¥2.00bn | ¥1.93bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 18m | 18m | 18m | 18m | 18m | 18m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.66bn | ¥1.61bn | ¥1.55bn | ¥1.52bn | ¥1.48bn | ¥1.40bn | ¥1.35bn | ¥1.31bn |
| Operating income | −¥131.2m | ¥5.3m | ¥241.4m | ¥183.8m | −¥67.4m | −¥195.4m | ¥94.4m | ¥4.3m |
| Net income | −¥94.5m | ¥8.9m | ¥167.3m | ¥145.7m | −¥29.9m | −¥110.2m | ¥101.3m | ¥49.0m |
| Diluted earnings per share | -5.44 | 0.51 | 9.63 | 8.39 | -1.72 | -6.34 | 5.83 | 2.82 |
| Total assets | ¥15.47bn | ¥14.80bn | ¥13.90bn | ¥13.64bn | ¥13.24bn | ¥12.86bn | ¥12.05bn | ¥11.86bn |
| Cash and short-term investments | ¥1.10bn | ¥910.5m | ¥823.6m | ¥779.8m | ¥805.8m | ¥929.3m | ¥946.1m | ¥1.06bn |
| Debt | ¥1.10bn | ¥750.0m | ¥750.0m | ¥650.0m | ¥650.0m | ¥600.0m | ¥600.0m | ¥550.0m |
| Shareholders' equity | ¥2.51bn | ¥2.60bn | ¥2.59bn | ¥2.43bn | ¥2.28bn | ¥2.36bn | ¥2.47bn | ¥2.37bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.4% | 3.1% | 11.8% | 15.4% | 14.4% | 20.5% |
| Net margin | 4.7% | 1.7% | 7.7% | 10.5% | 9.7% | 13.7% |
| Return on equity | 11.2% | 3.8% | 16.1% | 21.8% | 22.9% | 18.4% |
| Return on assets | 2.0% | 0.7% | 3.4% | 5.0% | 5.0% | 8.6% |
| Revenue growth | 14.6% | 11.0% | 7.7% | 8.9% | 4.7% | 11.4% |
| Earnings growth | 225.9% | -76.0% | -20.8% | 17.7% | -26.0% | 80.8% |
| Current ratio | 0.13x | 8.87x | 1.12x | 1.14x | 1.09x | 1.74x |
| Debt to equity | 0.29x | 0.25x | 0.22x | 0.16x | 0.20x | 0.10x |
| Equity ratio | 17.6% | 18.4% | 20.9% | 22.9% | 21.7% | 46.9% |
| Interest coverage | 9.00x | 5.30x | 28.38x | 43.21x | 49.54x | 81.25x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 3.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 9.3% | 11.0% |
| Operating income | -16.5% | -13.0% | 4.3% |
| Net income | -14.8% | -11.6% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.0% | 7.6% | 10.4% | 10.2% |
| Net margin | 3.3% | 5.9% | 7.5% | 7.5% |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10,131,715.00 | 10,131,712.00 | 10,131,712.00 | 10,131,712.00 | 10,131,712.00 | 6,754,475.00 | 6,754,475.00 | 6,754,475.00 |
- 3-for-1 split · 28 Nov 2016
- 3-for-1 split · 29 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.