2,086
+1.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥38.74bn
FY2016FY2025
Net income
¥10.54bn
FY2016FY2025
Total assets
¥293.63bn
FY2016FY2025
Shareholders' equity
¥73.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥38.74bn | ¥31.13bn | ¥21.82bn | ¥18.05bn | ¥14.11bn | ¥17.71bn | ¥16.65bn | ¥15.04bn | ¥8.57bn | ¥5.91bn |
| Operating income | ¥18.89bn | ¥12.11bn | ¥5.49bn | ¥1.68bn | ¥3.77bn | ¥7.01bn | ¥8.19bn | ¥8.77bn | ¥4.71bn | ¥2.47bn |
| Net income | ¥10.54bn | ¥8.05bn | ¥2.36bn | ¥4.41bn | ¥2.92bn | ¥3.83bn | ¥4.56bn | ¥5.03bn | ¥2.73bn | ¥1.39bn |
| Diluted earnings per share | 174.12 | 133.18 | 48.38 | 90.63 | 71.93 | 127.49 | 152.46 | 169.24 | 100.91 | 57.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥293.63bn | ¥244.91bn | ¥211.75bn | ¥175.88bn | ¥101.76bn | ¥112.17bn | ¥158.88bn | ¥106.78bn | ¥66.02bn | ¥28.20bn |
| Cash and short-term investments | ¥208.73bn | ¥54.67bn | ¥126.23bn | ¥23.04bn | ¥14.28bn | ¥23.05bn | ¥37.80bn | ¥72.16bn | ¥45.27bn | ¥6.89bn |
| Total liabilities | ¥213.16bn | ¥177.21bn | ¥162.94bn | ¥129.08bn | ¥60.09bn | ¥73.08bn | ¥122.62bn | ¥74.71bn | ¥51.76bn | ¥21.44bn |
| Debt | ¥179.56bn | ¥150.73bn | ¥139.48bn | ¥116.16bn | ¥54.76bn | ¥68.28bn | ¥105.04bn | ¥66.45bn | ¥45.39bn | ¥19.32bn |
| Shareholders' equity | ¥73.49bn | ¥66.84bn | ¥47.86bn | ¥45.78bn | ¥41.55bn | ¥38.92bn | ¥36.14bn | ¥32.02bn | ¥14.23bn | ¥6.75bn |
| Shares outstanding | 61m | 60m | 49m | 49m | 41m | 30m | 30m | 30m | 27m | 24m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥8.96bn | ¥13.76bn | ¥9.21bn | ¥8.76bn | ¥9.74bn | ¥11.02bn | ¥10.01bn | ¥6.14bn |
| Operating income | ¥3.29bn | ¥9.27bn | ¥4.74bn | ¥3.89bn | ¥4.40bn | ¥6.98bn | ¥3.16bn | ¥2.77bn |
| Net income | ¥1.70bn | ¥6.17bn | ¥2.38bn | ¥2.01bn | ¥2.12bn | ¥4.03bn | ¥4.84bn | −¥2.48bn |
| Diluted earnings per share | 27.71 | 100.33 | 39.36 | 33.21 | 34.97 | 66.58 | 79.96 | -41.04 |
| Total assets | ¥268.54bn | ¥250.41bn | ¥293.63bn | ¥244.37bn | ¥239.94bn | ¥246.63bn | ¥244.91bn | ¥230.19bn |
| Cash and short-term investments | ¥159.06bn | ¥171.31bn | ¥208.73bn | ¥167.10bn | ¥162.16bn | ¥173.73bn | ¥54.67bn | ¥156.46bn |
| Debt | ¥156.38bn | ¥131.62bn | ¥179.56bn | ¥131.58bn | ¥141.82bn | ¥138.05bn | ¥137.11bn | ¥132.55bn |
| Shareholders' equity | ¥82.34bn | ¥77.19bn | ¥73.49bn | ¥70.58bn | ¥70.76bn | ¥68.91bn | ¥66.85bn | ¥60.72bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.0% | 16.9% | 30.0% |
| Operating income | 124.1% | 21.9% | 32.2% |
| Net income | 33.7% | 22.4% | 30.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 44.4% | 34.8% | 34.6% | 39.0% |
| Net margin | 26.6% | 23.1% | 22.7% | 24.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 8.6 | 27.5 | 12.9 | 18.1 | 10.4 | 9.9 | 18.2 | 31.3 | 31.5 |
| Price to sales | 3.2 | 2.2 | 3.0 | 3.1 | 3.8 | 2.3 | 2.7 | 6.1 | 9.9 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 102.00 | 21.923 | 19.846 | 32.00 | 32.00 | 28.50 | 19.00 |
- 2-for-1 split · 29 Aug 2017
- 5-for-1 split · 26 Dec 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.