A 
262
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥25.40bn
FY2017FY2026
Net income
¥1.96bn
FY2017FY2026
Total assets
¥21.37bn
FY2017FY2026
Shareholders' equity
¥7.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥25.40bn | ¥20.67bn | ¥14.86bn | ¥11.77bn | ¥12.77bn | ¥12.28bn | ¥11.93bn | ¥11.12bn | ¥6.19bn | ¥3.52bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥2.78bn | −¥176.7m | ¥680.0m | −¥750.9m | ¥527.9m | ¥348.4m | ¥688.3m | ¥265.1m | ¥400.0m | ¥220.4m |
| Net income | ¥1.96bn | −¥147.0m | ¥445.0m | −¥357.8m | ¥127.2m | ¥121.1m | ¥243.9m | ¥168.1m | ¥162.5m | ¥2.0m |
| Diluted earnings per share | 148.82 | -11.18 | 35.89 | -27.63 | 9.86 | 9.42 | 19.03 | 12.82 | 12.35 | 0.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.37bn | ¥14.96bn | ¥14.29bn | ¥12.94bn | ¥13.12bn | ¥11.92bn | ¥2.21bn | ¥13.17bn | ¥12.08bn | ¥12.12bn |
| Cash and short-term investments | ¥3.43bn | ¥2.75bn | ¥3.67bn | ¥2.93bn | ¥2.65bn | ¥3.23bn | ¥3.47bn | ¥3.14bn | ¥3.44bn | ¥3.69bn |
| Total liabilities | ¥13.44bn | ¥9.92bn | ¥8.33bn | ¥7.18bn | ¥6.95bn | ¥5.85bn | ¥2.01bn | ¥7.17bn | ¥6.13bn | ¥6.13bn |
| Debt | ¥3.18bn | ¥4.27bn | ¥4.31bn | ¥3.40bn | ¥3.57bn | ¥3.38bn | ¥5.23bn | ¥4.29bn | ¥3.81bn | ¥4.59bn |
| Shareholders' equity | ¥7.57bn | ¥5.04bn | ¥5.43bn | ¥5.20bn | ¥5.60bn | ¥5.49bn | ¥13.57bn | ¥5.44bn | ¥5.42bn | ¥5.35bn |
| Shares outstanding | 13m | 13m | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥6.11bn | ¥9.59bn | ¥4.89bn | ¥6.54bn | ¥4.39bn | ¥5.61bn | ¥5.06bn | ¥6.62bn |
| Operating income | −¥818.2m | ¥3.16bn | −¥336.4m | −¥46.4m | ¥2.3m | −¥534.3m | ¥13.5m | ¥145.9m |
| Net income | −¥873.4m | ¥2.47bn | −¥359.2m | −¥135.9m | −¥17.0m | −¥496.7m | −¥5.7m | ¥71.4m |
| Diluted earnings per share | -66.44 | 187.78 | -27.32 | -10.34 | -1.30 | -37.78 | -0.46 | 5.76 |
| Total assets | ¥15.47bn | ¥21.37bn | ¥17.36bn | ¥15.21bn | ¥15.70bn | ¥14.96bn | ¥14.96bn | ¥15.15bn |
| Cash and short-term investments | ¥4.84bn | ¥3.43bn | ¥3.19bn | ¥2.98bn | ¥2.67bn | ¥2.75bn | ¥4.44bn | ¥3.97bn |
| Debt | ¥2.12bn | ¥3.17bn | ¥1.60bn | ¥4.06bn | ¥2.03bn | ¥4.26bn | ¥2.53bn | ¥4.59bn |
| Shareholders' equity | ¥6.59bn | ¥7.57bn | ¥5.10bn | ¥4.97bn | ¥5.09bn | ¥5.04bn | ¥5.70bn | ¥5.71bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 10.8% | -0.3% | 3.8% | -2.7% | 3.1% | 1.8% | — |
| Net margin | 7.7% | -0.7% | 3.0% | -3.0% | 1.0% | 1.0% | — |
| Return on equity | 25.8% | -2.9% | 8.2% | -6.9% | 2.3% | 2.2% | — |
| Return on assets | 9.2% | -1.0% | 3.1% | -2.8% | 1.0% | 1.0% | — |
| Revenue growth | 22.9% | 39.1% | 26.2% | -7.8% | 4.0% | 2.9% | — |
| Earnings growth | -1430.9% | -133.0% | -224.4% | -381.3% | 5.0% | -50.3% | — |
| Current ratio | 6.49x | 1.52x | 1.77x | 3.11x | 3.28x | 3.22x | — |
| Debt to equity | 0.42x | 0.84x | 0.79x | 0.65x | 0.64x | 0.62x | — |
| Equity ratio | 35.4% | 33.7% | 38.0% | 40.2% | 42.7% | 46.0% | — |
| Interest coverage | 23.77x | -0.64x | 8.88x | -5.84x | 6.73x | 3.32x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -6.0% | 4.2% | -0.4% | -0.3% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.2% | 15.6% | 23.7% |
| Operating income | — | 51.5% | 25.4% |
| Net income | — | 74.4% | 28.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.7% | 3.5% | 3.5% | 3.9% |
| Net margin | 3.9% | 2.6% | 2.2% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.8 | -19.5 | 7.0 | -8.5 | 24.2 | 22.9 | 18.8 | 24.4 | 19.9 | — |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 7.00 | 7.00 | 3.00 | 3.00 | 6.00 | 6.95 | 6.95 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.