S 
454
+1.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥9.86bn
FY2017FY2026
Net income
¥371.0m
FY2017FY2026
Total assets
¥563.16bn
FY2017FY2026
Shareholders' equity
¥12.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥9.86bn | ¥9.39bn | ¥8.34bn | ¥7.32bn | ¥7.50bn | ¥7.46bn | ¥9.07bn | ¥7.86bn | ¥9.88bn | ¥9.07bn |
| Operating income | ¥426.0m | ¥798.0m | ¥531.0m | ¥423.0m | ¥291.0m | ¥303.0m | −¥2.11bn | ¥497.0m | ¥938.0m | ¥1.37bn |
| Net income | ¥371.0m | ¥609.0m | ¥419.0m | ¥418.0m | ¥294.0m | ¥357.0m | −¥2.28bn | ¥365.0m | ¥633.0m | ¥1.03bn |
| Diluted earnings per share | 45.13 | 28.19 | 18.35 | 18.14 | 25.93 | 34.83 | -274.18 | 43.60 | 114.47 | 185.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥563.16bn | ¥568.78bn | ¥534.21bn | ¥503.76bn | ¥523.07bn | ¥529.03bn | ¥441.60bn | ¥416.26bn | ¥412.60bn | ¥423.10bn |
| Cash and short-term investments | ¥26.12bn | ¥46.56bn | ¥33.59bn | ¥28.07bn | ¥46.79bn | ¥75.89bn | ¥33.11bn | ¥22.14bn | ¥35.46bn | ¥34.64bn |
| Total liabilities | ¥550.79bn | ¥553.84bn | ¥515.54bn | ¥13.20bn | ¥509.02bn | ¥511.20bn | ¥427.27bn | ¥398.62bn | ¥394.00bn | ¥402.97bn |
| Debt | ¥18.23bn | ¥19.97bn | ¥18.03bn | ¥18.82bn | ¥66.55bn | ¥50.27bn | ¥31.76bn | ¥32.52bn | ¥20.81bn | ¥23.33bn |
| Shareholders' equity | ¥12.36bn | ¥14.92bn | ¥18.65bn | ¥16.96bn | ¥14.02bn | ¥17.81bn | ¥14.30bn | ¥17.62bn | ¥18.58bn | ¥20.11bn |
| Shares outstanding | 8m | 22m | 23m | 23m | 11m | 10m | 8m | 8m | 6m | 6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.53bn | ¥2.96bn | ¥2.24bn | ¥2.31bn | ¥2.21bn | ¥2.24bn | ¥2.32bn | ¥2.44bn |
| Operating income | −¥851.0m | −¥59.0m | ¥126.0m | ¥53.0m | ¥190.0m | ¥132.0m | ¥1.13bn | ¥140.0m |
| Net income | −¥794.0m | −¥108.0m | ¥163.0m | ¥120.0m | ¥196.0m | −¥27.0m | ¥134.0m | ¥132.0m |
| Diluted earnings per share | -96.58 | -13.14 | 7.54 | 5.55 | 9.07 | -1.25 | 5.87 | 5.78 |
| Total assets | ¥563.16bn | ¥563.16bn | ¥573.91bn | ¥574.60bn | ¥574.63bn | ¥568.78bn | ¥553.25bn | ¥559.45bn |
| Cash and short-term investments | ¥31.81bn | ¥26.12bn | ¥26.21bn | ¥32.11bn | ¥43.94bn | ¥46.56bn | ¥23.30bn | ¥31.50bn |
| Debt | — | — | — | — | — | ¥2.38bn | — | — |
| Shareholders' equity | ¥11.01bn | ¥12.36bn | ¥13.27bn | ¥14.55bn | ¥14.72bn | ¥14.92bn | ¥17.70bn | ¥19.10bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.3% | 8.5% | 6.4% | 5.8% | 3.9% | 4.1% | — |
| Net margin | 3.8% | 6.5% | 5.0% | 5.7% | 3.9% | 4.8% | — |
| Return on equity | 3.0% | 4.1% | 2.2% | 2.5% | 2.1% | 2.0% | — |
| Return on assets | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | — |
| Revenue growth | 5.1% | 12.6% | 13.8% | -2.4% | 0.5% | -17.7% | — |
| Earnings growth | -39.1% | 45.3% | 0.2% | 42.2% | -17.6% | -115.7% | — |
| Current ratio | 3.51x | 0.09x | 0.07x | 0.12x | 0.19x | 0.32x | — |
| Debt to equity | — | 0.16x | 0.02x | 1.11x | 4.75x | 2.82x | 0.33x |
| Equity ratio | 2.2% | 2.6% | 3.5% | 3.4% | 2.7% | 3.4% | — |
| Interest coverage | 0.25x | 1.13x | 1.04x | 1.12x | 0.77x | 0.96x | — |
| Buybacks as a share of market value | 61.9% | 5.4% | 0.9% | -103.2% | -10.6% | -23.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 2.7% | -1.1% |
| Operating income | 0.2% | 7.1% | -8.5% |
| Net income | -3.9% | 0.8% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.4% | 6.2% | 5.6% | 4.7% |
| Net margin | 5.1% | 5.2% | 4.9% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 18.1 | 27.3 | 28.4 | 17.9 | 15.6 | -2.2 | 15.2 | 5.9 | 7.4 |
| Price to sales | 0.5 | 1.3 | 1.5 | 1.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 35.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.