J 
Japan Craft Holdings Co 7135.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
164
-0.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.04bn
FY2017FY2026
Net income
¥432.0m
FY2017FY2026
Free cash flow
−¥288.5m
FY2017FY2026
Shareholders' equity
¥3.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.04bn | ¥14.05bn | ¥15.39bn | ¥16.99bn | ¥15.71bn | ¥20.69bn | ¥22.35bn | ¥18.94bn | ¥20.17bn | ¥21.39bn |
| Gross profit | ¥7.92bn | ¥8.07bn | ¥8.31bn | ¥9.52bn | ¥8.62bn | ¥12.12bn | ¥12.90bn | ¥10.81bn | ¥11.99bn | ¥12.88bn |
| Operating income | ¥106.1m | ¥66.5m | −¥1.59bn | −¥2.09bn | −¥2.17bn | ¥900.7m | ¥883.2m | −¥1.53bn | −¥772.3m | −¥4.2m |
| Net income | ¥432.0m | −¥258.0m | −¥2.09bn | −¥3.28bn | −¥2.69bn | ¥757.1m | ¥282.6m | −¥2.92bn | −¥1.54bn | −¥520.2m |
| Diluted earnings per share | 10.99 | -6.91 | -56.04 | -107.72 | -88.34 | 30.78 | 7.66 | -173.61 | -91.58 | -30.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.03bn | ¥11.56bn | ¥11.29bn | ¥12.71bn | ¥10.19bn | ¥13.57bn | ¥14.47bn | ¥12.72bn | ¥14.31bn | ¥15.95bn |
| Cash and short-term investments | ¥1.89bn | ¥2.30bn | ¥1.91bn | ¥2.08bn | ¥1.33bn | ¥4.37bn | ¥5.14bn | ¥3.04bn | ¥3.17bn | ¥4.72bn |
| Total liabilities | ¥7.07bn | ¥7.86bn | ¥8.32bn | ¥7.69bn | ¥3.96bn | ¥4.24bn | ¥5.59bn | ¥5.61bn | ¥4.27bn | ¥4.32bn |
| Debt | ¥3.58bn | ¥3.54bn | ¥3.34bn | ¥1.89bn | ¥30.6m | ¥84.6m | ¥168.0m | ¥1.77bn | ¥430.9m | ¥517.3m |
| Shareholders' equity | ¥3.96bn | ¥3.69bn | ¥2.97bn | ¥5.03bn | ¥6.23bn | ¥9.33bn | ¥8.88bn | ¥7.11bn | ¥10.04bn | ¥11.63bn |
| Shares outstanding | 39m | 37m | 37m | 30m | 30m | 25m | 37m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥235.0m | −¥501.9m | −¥1.53bn | −¥935.4m | −¥2.33bn | −¥103.3m | ¥2.44bn | −¥1.37bn | −¥994.3m | ¥554.4m |
| Capital spending | −¥53.5m | −¥102.1m | −¥83.7m | −¥161.6m | −¥191.4m | −¥120.8m | −¥72.0m | −¥103.3m | −¥169.3m | −¥166.8m |
| Free cash flow | −¥288.5m | −¥604.0m | −¥1.62bn | −¥1.10bn | −¥2.53bn | −¥224.0m | ¥2.37bn | −¥1.47bn | −¥1.16bn | ¥387.6m |
| Dividends paid | −¥112.0m | −¥557,000 | −¥945,000 | −¥247,000 | −¥239.3m | −¥307.5m | — | — | −¥42.0m | −¥84.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.49bn | ¥3.89bn | ¥3.45bn | ¥3.21bn | ¥3.46bn | ¥3.87bn | ¥3.50bn | ¥3.21bn |
| Gross profit | ¥1.97bn | ¥2.19bn | ¥1.93bn | ¥1.83bn | ¥1.96bn | ¥2.23bn | ¥2.02bn | ¥1.85bn |
| Operating income | −¥14.9m | ¥251.9m | −¥43.7m | −¥87.1m | −¥44.6m | ¥242.5m | −¥6.2m | −¥125.1m |
| Net income | ¥240.6m | ¥340.9m | −¥23.7m | −¥125.9m | −¥87.2m | ¥190.9m | −¥142.3m | −¥219.5m |
| Diluted earnings per share | 6.12 | 8.67 | -0.63 | -3.37 | -2.34 | 5.12 | -3.81 | -5.88 |
| Total assets | ¥11.03bn | ¥11.49bn | ¥11.96bn | ¥11.44bn | ¥11.56bn | ¥11.72bn | ¥12.17bn | ¥11.83bn |
| Cash and short-term investments | ¥1.89bn | ¥2.16bn | ¥2.43bn | ¥2.22bn | ¥2.30bn | ¥2.37bn | ¥2.69bn | ¥2.64bn |
| Debt | ¥3.07bn | ¥3.14bn | ¥4.18bn | ¥3.31bn | ¥2.91bn | ¥2.93bn | ¥4.02bn | ¥2.96bn |
| Shareholders' equity | ¥3.96bn | ¥3.72bn | ¥3.43bn | ¥3.48bn | ¥3.69bn | ¥3.79bn | ¥3.58bn | ¥3.72bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 56.4% | 57.4% | 54.0% | 56.0% | 54.9% | 58.5% |
| Operating margin | 0.8% | -0.5% | -12.2% | -18.1% | -15.3% | 4.3% |
| Net margin | 3.1% | -1.8% | -13.6% | -19.3% | -17.1% | 3.7% |
| Return on equity | 10.9% | -7.0% | -70.5% | -65.3% | -43.2% | 8.1% |
| Return on assets | 3.9% | -2.2% | -18.5% | -25.8% | -26.4% | 5.6% |
| Free cash flow yield | -2.7% | -6.3% | -23.0% | -15.0% | -41.6% | 0.4% |
| Revenue growth | -0.0% | -8.8% | -9.4% | 8.2% | -24.1% | -7.4% |
| Earnings growth | -267.4% | -87.7% | -36.3% | 21.9% | -455.6% | 167.9% |
| Current ratio | 1.40x | 1.35x | 1.19x | 1.63x | 2.39x | 3.30x |
| Debt to equity | 0.78x | 0.79x | 1.12x | 0.37x | 0.00x | 0.01x |
| Equity ratio | 35.9% | 32.0% | 26.3% | 39.5% | 61.1% | 68.8% |
| Interest coverage | 0.81x | -1.02x | -19.67x | -39.01x | -2546.45x | 418.15x |
| Buybacks as a share of market value | -5.4% | 0.0% | -22.4% | 0.0% | -23.9% | 33.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.2% | -7.5% | -4.3% |
| Operating income | — | -34.8% | -9.0% |
| Net income | — | -10.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.9% | 55.9% | 56.3% | 57.7% |
| Operating margin | 0.6% | -5.8% | -4.9% | -2.9% |
| Net margin | 0.6% | -8.6% | -7.4% | -5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | -31.8 | -2.5 | -1.5 | -3.6 | 12.6 | 51.3 | -1.0 | -2.1 | -13.9 |
| Price to sales | 0.5 | 0.6 | 0.3 | 0.3 | 0.6 | 0.5 | 0.7 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 9.75 | 12.50 | 2.50 | 5.00 | 8.00 | 8.00 | 6.50 |
- 2-for-1 split · 29 Jun 2023
- 2-for-1 split · 29 Sept 2020
- 1.3-for-1 split · 27 Jun 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.