U 
1,432
+7.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.38bn
FY2020FY2026
Net income
¥781.0m
FY2020FY2026
Free cash flow
¥878.4m
FY2020FY2026
Shareholders' equity
¥5.13bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥15.38bn | ¥13.98bn | ¥12.56bn | ¥11.36bn | ¥10.53bn | ¥9.92bn | ¥9.34bn |
| Gross profit | ¥6.16bn | ¥5.58bn | ¥5.07bn | ¥4.65bn | ¥4.34bn | ¥3.97bn | ¥3.55bn |
| Operating income | ¥1.10bn | ¥1.04bn | ¥964.6m | ¥846.7m | ¥689.0m | ¥448.2m | ¥197.5m |
| Net income | ¥781.0m | ¥785.9m | ¥639.4m | ¥559.3m | ¥412.8m | ¥290.9m | ¥60.8m |
| Diluted earnings per share | 97.71 | 98.37 | 80.11 | 70.15 | 51.77 | 36.95 | 7.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥7.39bn | ¥6.62bn | ¥6.23bn | ¥5.56bn | ¥5.37bn | ¥4.03bn | ¥3.97bn |
| Cash and short-term investments | ¥2.17bn | ¥1.87bn | ¥2.28bn | ¥1.86bn | ¥2.07bn | ¥827.5m | ¥637.6m |
| Total liabilities | ¥2.26bn | ¥2.02bn | ¥2.22bn | ¥2.02bn | ¥2.27bn | ¥2.26bn | ¥2.46bn |
| Debt | ¥271.3m | ¥319.8m | ¥380.0m | ¥530.6m | ¥844.4m | ¥775.1m | ¥1.39bn |
| Shareholders' equity | ¥5.13bn | ¥4.60bn | ¥4.02bn | ¥3.53bn | ¥3.10bn | ¥1.77bn | ¥1.52bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.19bn | ¥460.3m | ¥1.15bn | ¥553.8m | ¥600.6m | ¥965.1m | ¥232.5m |
| Capital spending | −¥314.3m | −¥328.6m | −¥224.2m | −¥112.6m | −¥116.3m | −¥40.8m | −¥153.4m |
| Free cash flow | ¥878.4m | ¥131.6m | ¥926.6m | ¥441.2m | ¥484.3m | ¥924.2m | ¥79.0m |
| Dividends paid | −¥256.9m | −¥193.4m | −¥165.2m | −¥124.5m | −¥102.4m | −¥35.9m | −¥37.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.97bn | ¥4.31bn | ¥4.37bn | ¥3.33bn | ¥3.38bn | ¥3.57bn | ¥4.02bn | ¥3.12bn |
| Gross profit | ¥1.65bn | ¥1.62bn | ¥1.84bn | ¥1.32bn | ¥1.38bn | ¥1.41bn | ¥1.65bn | ¥1.22bn |
| Operating income | ¥263.7m | ¥316.2m | ¥499.7m | ¥117.8m | ¥170.1m | ¥276.4m | ¥448.8m | ¥128.4m |
| Net income | ¥181.3m | ¥264.8m | ¥348.6m | ¥72.7m | ¥94.8m | ¥269.2m | ¥275.6m | ¥103.1m |
| Diluted earnings per share | 22.69 | 33.13 | 43.64 | 9.10 | 11.87 | 33.70 | 34.52 | 12.91 |
| Total assets | ¥7.16bn | ¥7.39bn | ¥6.87bn | ¥6.39bn | ¥6.22bn | ¥6.62bn | ¥6.41bn | ¥5.87bn |
| Cash and short-term investments | ¥1.82bn | ¥2.17bn | ¥1.68bn | ¥1.58bn | ¥1.59bn | ¥1.87bn | ¥1.55bn | ¥1.61bn |
| Debt | ¥174.7m | ¥170.8m | ¥164.4m | ¥164.0m | ¥263.0m | ¥262.0m | ¥263.0m | ¥214.2m |
| Shareholders' equity | ¥5.02bn | ¥5.13bn | ¥4.87bn | ¥4.52bn | ¥4.45bn | ¥4.60bn | ¥4.34bn | ¥4.06bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.0% | 39.9% | 40.3% | 41.0% | 41.2% | 40.0% |
| Operating margin | 7.2% | 7.5% | 7.7% | 7.5% | 6.5% | 4.5% |
| Net margin | 5.1% | 5.6% | 5.1% | 4.9% | 3.9% | 2.9% |
| Return on equity | 15.2% | 17.1% | 15.9% | 15.8% | 13.3% | 16.4% |
| Return on assets | 10.6% | 11.9% | 10.3% | 10.1% | 7.7% | 7.2% |
| Free cash flow yield | 13.2% | 6.9% | 12.0% | 5.8% | 6.3% | 8.9% |
| Revenue growth | 10.0% | 11.3% | 10.6% | 7.8% | 6.1% | 6.2% |
| Earnings growth | -0.6% | 22.9% | 14.3% | 35.5% | 41.9% | 378.8% |
| Current ratio | 2.69x | 2.69x | 2.31x | 2.25x | 1.93x | 1.28x |
| Debt to equity | 0.03x | 0.06x | 0.09x | 0.14x | 0.26x | 0.43x |
| Equity ratio | 69.4% | 69.5% | 64.4% | 63.6% | 57.7% | 43.9% |
| Interest coverage | 600.55x | 621.77x | 475.90x | 300.58x | 133.14x | 67.71x |
| Buybacks as a share of market value | -0.0% | -0.1% | -0.1% | -0.0% | -1.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 9.2% | — |
| Operating income | 9.2% | 19.8% | — |
| Net income | 11.8% | 21.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 40.3% | 40.4% | — |
| Operating margin | 7.3% | 7.4% | 6.9% | — |
| Net margin | 5.3% | 5.2% | 4.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 11.9 | 13.5 | 10.5 | 10.0 | 12.5 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 69.00 | 24.50 | 21.00 | 15.833 |
- 3-for-1 split · 30 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.