Y 
Yamae Group Holdings Co 7130.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
2,599
+3.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.09trn
FY2017FY2026
Net income
¥11.08bn
FY2017FY2026
Free cash flow
¥2.12bn
FY2017FY2026
Shareholders' equity
¥107.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.09trn | ¥1.01trn | ¥712.72bn | ¥587.98bn | ¥503.63bn | ¥483.83bn | ¥522.10bn | ¥488.70bn | ¥428.35bn | ¥379.57bn |
| Gross profit | ¥133.09bn | ¥123.69bn | ¥88.03bn | ¥67.21bn | ¥49.59bn | ¥42.96bn | ¥47.73bn | ¥43.31bn | ¥36.38bn | ¥31.44bn |
| Research and development | — | ¥5.0m | ¥5.0m | ¥3.0m | ¥13.0m | ¥13.0m | ¥13.0m | ¥15.0m | ¥13.0m | ¥8.0m |
| Operating income | ¥18.95bn | ¥15.65bn | ¥13.84bn | ¥11.36bn | ¥6.91bn | ¥976.0m | ¥4.54bn | ¥3.55bn | ¥3.27bn | ¥4.04bn |
| Net income | ¥11.08bn | ¥8.54bn | ¥8.46bn | ¥7.87bn | ¥6.72bn | ¥1.86bn | ¥2.15bn | ¥3.22bn | ¥3.12bn | ¥2.92bn |
| Diluted earnings per share | 399.12 | 307.57 | 305.02 | 332.17 | 284.19 | 78.65 | 90.98 | 159.54 | 154.73 | 144.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥454.07bn | ¥399.36bn | ¥407.64bn | ¥225.77bn | ¥180.89bn | ¥168.11bn | ¥175.77bn | ¥200.99bn | ¥179.41bn | ¥124.47bn |
| Cash and short-term investments | ¥51.47bn | ¥43.99bn | ¥47.00bn | ¥20.39bn | ¥15.72bn | ¥14.39bn | ¥21.82bn | ¥25.77bn | ¥27.60bn | ¥14.28bn |
| Total liabilities | ¥335.87bn | ¥307.71bn | ¥313.35bn | ¥158.82bn | ¥120.36bn | ¥113.52bn | ¥119.65bn | ¥147.05bn | ¥127.67bn | ¥81.90bn |
| Debt | ¥124.13bn | ¥126.99bn | ¥115.39bn | ¥52.75bn | ¥28.12bn | ¥30.97bn | ¥34.11bn | ¥47.78bn | ¥41.57bn | ¥19.70bn |
| Shareholders' equity | ¥107.80bn | ¥89.16bn | ¥90.46bn | ¥64.42bn | ¥58.02bn | ¥52.32bn | ¥52.70bn | ¥49.14bn | ¥47.52bn | ¥42.53bn |
| Shares outstanding | 28m | 28m | 28m | 24m | 24m | 24m | 24m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.15bn | ¥25.93bn | ¥23.94bn | ¥13.75bn | ¥8.32bn | ¥5.17bn | ¥3.98bn | ¥8.08bn | ¥10.35bn | ¥9.19bn |
| Capital spending | −¥22.03bn | −¥22.35bn | −¥14.87bn | −¥11.12bn | −¥5.66bn | −¥3.83bn | −¥5.89bn | −¥6.60bn | −¥6.13bn | −¥1.31bn |
| Free cash flow | ¥2.12bn | ¥3.58bn | ¥9.06bn | ¥2.63bn | ¥2.66bn | ¥1.33bn | −¥1.91bn | ¥1.48bn | ¥4.22bn | ¥7.87bn |
| Dividends paid | −¥1.94bn | −¥1.66bn | −¥1.18bn | −¥946.0m | −¥709.0m | −¥592.0m | −¥403.0m | −¥402.0m | −¥402.0m | −¥403.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥301.19bn | ¥286.00bn | ¥290.42bn | ¥252.50bn | ¥256.30bn | ¥255.26bn | ¥271.89bn | ¥240.01bn |
| Gross profit | ¥36.78bn | ¥33.45bn | ¥37.44bn | ¥31.00bn | ¥31.19bn | ¥35.20bn | ¥32.44bn | ¥29.70bn |
| Operating income | ¥3.92bn | ¥3.52bn | ¥6.78bn | ¥3.60bn | ¥3.48bn | ¥4.65bn | ¥5.05bn | ¥3.61bn |
| Net income | ¥5.19bn | ¥3.31bn | ¥4.47bn | ¥1.83bn | ¥1.47bn | ¥1.58bn | ¥2.76bn | ¥3.24bn |
| Diluted earnings per share | 187.03 | 119.10 | 161.13 | 66.09 | 52.80 | 57.05 | 99.44 | 116.89 |
| Total assets | ¥457.93bn | ¥454.07bn | ¥462.10bn | ¥405.08bn | ¥392.00bn | ¥399.36bn | ¥455.88bn | ¥393.89bn |
| Cash and short-term investments | ¥52.29bn | ¥51.47bn | ¥56.45bn | ¥48.80bn | ¥42.37bn | ¥43.99bn | ¥49.18bn | ¥42.81bn |
| Debt | ¥58.44bn | ¥113.56bn | ¥42.31bn | ¥52.44bn | ¥41.27bn | ¥116.59bn | ¥46.46bn | ¥130.40bn |
| Shareholders' equity | ¥110.18bn | ¥107.80bn | ¥97.01bn | ¥91.87bn | ¥89.32bn | ¥89.16bn | ¥88.19bn | ¥85.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.7% | 17.5% | 11.4% |
| Operating income | 18.6% | 81.0% | 16.7% |
| Net income | 12.1% | 42.9% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 12.1% | 11.5% | 10.6% |
| Operating margin | 1.7% | 1.8% | 1.5% | 1.3% |
| Net margin | 0.9% | 1.1% | 1.0% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 8.2 | 6.5 | 11.5 | 5.2 | 13.5 | 12.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 60.00 | 50.00 | 40.00 | 30.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.