U 
2,877
+1.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥159.04bn
FY2016FY2025
Net income
¥1.91bn
FY2016FY2025
Free cash flow
¥4.55bn
FY2016FY2025
Shareholders' equity
¥72.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥159.04bn | ¥161.72bn | ¥172.98bn | ¥162.42bn | ¥99.06bn | ¥53.19bn | ¥69.16bn | ¥64.50bn | ¥52.36bn | ¥47.71bn |
| Gross profit | ¥26.17bn | ¥25.67bn | ¥27.00bn | ¥26.28bn | ¥15.61bn | ¥7.69bn | ¥9.07bn | ¥8.81bn | ¥7.47bn | ¥6.84bn |
| Research and development | ¥55.0m | ¥45.0m | ¥14.0m | ¥2.0m | — | — | — | — | — | — |
| Operating income | ¥3.38bn | ¥3.86bn | ¥5.71bn | ¥5.89bn | ¥1.91bn | ¥1.46bn | ¥2.69bn | ¥2.61bn | ¥1.89bn | ¥1.66bn |
| Net income | ¥1.91bn | ¥4.61bn | ¥4.70bn | ¥4.53bn | ¥1.38bn | ¥891.5m | ¥2.69bn | ¥1.92bn | ¥1.24bn | ¥929.8m |
| Diluted earnings per share | 80.25 | 191.88 | 193.72 | 178.89 | 165.61 | 106.91 | 111.99 | 79.90 | 51.35 | 38.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥117.02bn | ¥120.82bn | ¥120.34bn | ¥122.91bn | ¥108.59bn | ¥42.63bn | ¥51.53bn | ¥49.01bn | ¥41.53bn | ¥37.32bn |
| Cash and short-term investments | ¥29.76bn | ¥27.53bn | ¥21.75bn | ¥25.65bn | ¥24.17bn | ¥10.05bn | ¥9.29bn | ¥10.31bn | ¥8.77bn | ¥9.79bn |
| Total liabilities | ¥43.14bn | ¥47.44bn | ¥47.62bn | ¥50.77bn | ¥41.23bn | ¥19.47bn | ¥28.28bn | ¥27.94bn | ¥21.67bn | ¥18.64bn |
| Debt | ¥1.59bn | ¥1.73bn | ¥1.67bn | ¥1.32bn | ¥1.22bn | ¥2.50bn | ¥2.14bn | ¥733.7m | ¥1.00bn | ¥744.9m |
| Shareholders' equity | ¥72.69bn | ¥72.34bn | ¥71.84bn | ¥71.33bn | ¥66.68bn | ¥22.45bn | ¥22.53bn | ¥20.44bn | ¥19.26bn | ¥18.14bn |
| Shares outstanding | 24m | 24m | 24m | 25m | 8m | 8m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.50bn | ¥7.86bn | ¥6.03bn | ¥3.79bn | −¥853.0m | ¥1.39bn | −¥1.54bn | ¥2.73bn | ¥743.9m | ¥1.25bn |
| Capital spending | −¥957.0m | −¥2.05bn | −¥3.49bn | −¥2.59bn | −¥565.0m | −¥579.0m | −¥532.1m | −¥702.3m | −¥2.26bn | −¥840.3m |
| Free cash flow | ¥4.55bn | ¥5.81bn | ¥2.54bn | ¥1.20bn | −¥1.42bn | ¥806.7m | −¥2.08bn | ¥2.02bn | −¥1.52bn | ¥406.4m |
| Dividends paid | −¥2.60bn | −¥2.10bn | −¥2.88bn | −¥624.0m | −¥516.0m | −¥444.4m | −¥423.4m | −¥369.4m | −¥339.6m | −¥309.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.81bn | ¥41.70bn | ¥41.82bn | ¥37.44bn | ¥38.55bn | ¥41.23bn | ¥41.75bn | ¥41.12bn |
| Gross profit | ¥6.53bn | ¥6.70bn | ¥7.29bn | ¥6.03bn | ¥6.53bn | ¥6.33bn | ¥6.45bn | ¥6.67bn |
| Operating income | ¥420.0m | ¥874.0m | ¥1.37bn | ¥508.0m | ¥625.0m | ¥883.0m | ¥1.14bn | ¥1.01bn |
| Net income | ¥352.0m | ¥621.0m | ¥515.0m | ¥395.0m | ¥430.0m | ¥567.0m | ¥665.0m | ¥1.09bn |
| Diluted earnings per share | 14.63 | 25.81 | 21.67 | 16.62 | 18.10 | 23.86 | 27.66 | 45.17 |
| Total assets | ¥119.52bn | ¥121.00bn | ¥117.02bn | ¥117.66bn | ¥118.35bn | ¥120.53bn | ¥120.82bn | ¥118.92bn |
| Cash and short-term investments | ¥26.98bn | ¥28.62bn | ¥29.76bn | ¥29.64bn | ¥30.68bn | ¥29.98bn | ¥27.53bn | ¥27.04bn |
| Debt | ¥1.53bn | ¥1.39bn | ¥961.0m | ¥645.0m | ¥1.04bn | ¥591.0m | ¥609.0m | ¥795.0m |
| Shareholders' equity | ¥72.81bn | ¥71.99bn | ¥72.69bn | ¥70.17bn | ¥71.77bn | ¥71.62bn | ¥72.34bn | ¥72.47bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 15.9% | 15.6% | 16.2% | 15.8% | 14.4% | — |
| Operating margin | 2.1% | 2.4% | 3.3% | 3.6% | 2.8% | 3.1% | — |
| Net margin | 1.2% | 2.9% | 2.7% | 2.8% | 1.4% | 1.7% | — |
| Return on equity | 2.6% | 6.4% | 6.5% | 6.4% | 2.1% | 4.0% | — |
| Return on assets | 1.6% | 3.8% | 3.9% | 3.7% | 1.3% | 2.1% | — |
| Free cash flow yield | 9.4% | 14.3% | 13.6% | 8.8% | -1.2% | 8.2% | — |
| Revenue growth | -1.7% | -6.5% | 6.5% | 64.0% | 86.2% | -23.1% | — |
| Earnings growth | -58.7% | -1.8% | 3.7% | 227.4% | 55.2% | -66.9% | — |
| Current ratio | 2.03x | 1.91x | 1.87x | 1.88x | 1.98x | 1.87x | — |
| Debt to equity | 0.01x | 0.01x | 0.02x | 0.02x | 0.02x | 0.06x | — |
| Equity ratio | 62.1% | 59.9% | 59.7% | 58.0% | 61.4% | 52.7% | — |
| Interest coverage | 338.20x | 241.25x | 196.72x | 421.07x | — | 35.40x | 118.06x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
| Buybacks as a share of market value | 1.2% | 0.9% | 4.2% | -203.1% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 24.5% | 11.9% |
| Operating income | -16.9% | 18.3% | 3.8% |
| Net income | -25.1% | 16.4% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.2% | 16.0% | 15.9% | 15.4% |
| Operating margin | 2.3% | 2.9% | 2.7% | 3.1% |
| Net margin | 2.0% | 2.4% | 2.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 28.1 | 13.5 | 13.6 | 20.1 | 14.4 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.6 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 30.00 | 146.00 | 86.00 | 63.00 | 24.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.