G 
1,430
+1.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.38bn
FY2019FY2026
Net income
¥651.7m
FY2019FY2026
Free cash flow
¥422.5m
FY2019FY2026
Shareholders' equity
¥3.49bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.38bn | ¥11.46bn | ¥11.17bn | ¥10.41bn | ¥9.09bn | ¥8.33bn | ¥9.02bn | ¥9.72bn |
| Gross profit | ¥6.70bn | ¥6.14bn | ¥5.76bn | ¥5.34bn | ¥4.63bn | ¥4.10bn | ¥3.97bn | ¥4.29bn |
| Operating income | ¥940.0m | ¥801.7m | ¥655.0m | ¥659.1m | ¥570.4m | ¥338.4m | ¥225.5m | ¥652.9m |
| Net income | ¥651.7m | ¥503.1m | ¥443.8m | ¥473.2m | ¥343.1m | ¥244.3m | ¥184.8m | ¥537.7m |
| Diluted earnings per share | 190.90 | 149.08 | 133.93 | 147.42 | 111.30 | 83.59 | 54.13 | 157.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.83bn | ¥7.46bn | ¥7.51bn | ¥7.32bn | ¥6.80bn | ¥5.92bn | ¥6.15bn | ¥5.50bn |
| Cash and short-term investments | ¥739.2m | ¥669.8m | ¥901.4m | ¥1.11bn | ¥1.34bn | ¥1.33bn | ¥1.42bn | ¥1.02bn |
| Total liabilities | ¥4.34bn | ¥4.55bn | ¥5.06bn | ¥5.26bn | ¥5.20bn | ¥4.88bn | ¥5.34bn | ¥4.82bn |
| Debt | ¥2.24bn | ¥2.46bn | ¥3.04bn | ¥3.36bn | ¥3.27bn | ¥3.09bn | ¥3.56bn | ¥2.16bn |
| Shareholders' equity | ¥3.49bn | ¥2.91bn | ¥2.46bn | ¥2.06bn | ¥1.61bn | ¥1.04bn | ¥815.2m | ¥683.1m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥582.3m | ¥725.7m | ¥625.7m | ¥267.5m | ¥550.1m | ¥782.8m | −¥713.7m | ¥342.4m |
| Capital spending | −¥159.8m | −¥321.3m | −¥371.6m | −¥474.4m | −¥858.1m | −¥83.6m | −¥181.5m | −¥108.5m |
| Free cash flow | ¥422.5m | ¥404.4m | ¥254.0m | −¥206.9m | −¥307.9m | ¥699.2m | −¥895.3m | ¥233.9m |
| Dividends paid | −¥111.3m | −¥99.4m | −¥96.5m | −¥64.0m | −¥25.0m | −¥18.4m | −¥52.7m | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.89bn | ¥3.76bn | ¥3.48bn | ¥2.24bn | ¥2.70bn | ¥3.28bn | ¥3.40bn | ¥2.09bn |
| Gross profit | ¥1.58bn | ¥1.97bn | ¥1.91bn | ¥1.17bn | ¥1.45bn | ¥1.81bn | ¥1.93bn | ¥1.14bn |
| Operating income | ¥222.2m | ¥467.9m | ¥457.0m | −¥207.2m | ¥82.3m | ¥361.5m | ¥542.7m | −¥184.8m |
| Net income | ¥178.3m | ¥304.6m | ¥316.3m | −¥147.5m | ¥39.5m | ¥240.7m | ¥373.4m | −¥150.5m |
| Diluted earnings per share | 52.23 | 89.21 | 92.66 | -43.70 | 11.70 | 71.32 | 110.65 | -45.42 |
| Total assets | ¥7.83bn | ¥8.65bn | ¥8.83bn | ¥8.35bn | ¥7.46bn | ¥8.83bn | ¥8.70bn | ¥8.16bn |
| Cash and short-term investments | ¥739.2m | ¥1.28bn | ¥1.08bn | ¥706.6m | ¥669.8m | ¥1.48bn | ¥1.36bn | ¥874.8m |
| Debt | ¥1.87bn | ¥1.87bn | ¥2.71bn | ¥2.24bn | ¥1.89bn | ¥1.99bn | ¥3.11bn | ¥2.28bn |
| Shareholders' equity | ¥3.49bn | ¥3.29bn | ¥2.99bn | ¥2.65bn | ¥2.91bn | ¥2.84bn | ¥2.60bn | ¥2.21bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.1% | 53.6% | 51.5% | 51.4% | 51.0% | 49.2% |
| Operating margin | 7.6% | 7.0% | 5.6% | 6.3% | 6.0% | 3.7% |
| Net margin | 5.3% | 4.4% | 4.0% | 4.5% | 3.8% | 2.9% |
| Return on equity | 18.7% | 17.3% | 18.1% | 22.9% | 21.4% | 23.5% |
| Return on assets | 8.3% | 6.7% | 5.9% | 6.5% | 5.0% | 4.1% |
| Free cash flow yield | 11.8% | 14.9% | 13.1% | 5.8% | 12.3% | 18.5% |
| Revenue growth | 8.1% | 2.6% | 7.3% | 14.4% | 9.2% | -7.7% |
| Earnings growth | 29.5% | 13.4% | -6.2% | 37.9% | 40.4% | 32.2% |
| Current ratio | 1.11x | 1.06x | 1.03x | 1.08x | 1.11x | 1.19x |
| Debt to equity | 0.54x | 0.65x | 1.23x | 1.58x | 1.92x | 2.65x |
| Equity ratio | 44.6% | 39.0% | 32.7% | 28.2% | 23.6% | 17.6% |
| Interest coverage | 28.24x | 24.41x | 24.73x | 24.74x | 18.78x | 9.07x |
| Buybacks as a share of market value | -1.2% | -1.9% | -3.2% | -4.2% | -5.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 8.3% | — |
| Operating income | 12.6% | 22.7% | — |
| Net income | 11.3% | 21.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 53.9% | 52.7% | 52.0% | — |
| Operating margin | 7.3% | 6.7% | 6.3% | — |
| Net margin | 4.8% | 4.6% | 4.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 9.8 | 9.6 | 9.4 | 9.5 | 11.7 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 63.00 | 30.00 | 21.00 |
- 2-for-1 split · 30 Jan 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.