C 
0.05
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥163.2m
FY2015FY2024
Net income
−CN¥48.4m
FY2015FY2024
Free cash flow
−CN¥10.8m
FY2015FY2024
Shareholders' equity
−CN¥167.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥163.2m | CN¥144.6m | CN¥37.1m | CN¥54.8m | CN¥55.0m | CN¥93.0m | CN¥172.6m | CN¥489.2m | CN¥810.0m | CN¥1.09bn |
| Research and development | CN¥804,000 | CN¥1.2m | CN¥3.4m | CN¥3.4m | CN¥1.1m | CN¥3.6m | CN¥5.8m | CN¥5.9m | — | — |
| Operating income | −CN¥14.0m | −CN¥7.2m | −CN¥41.6m | −CN¥22.5m | −CN¥29.6m | −CN¥66.7m | −CN¥105.1m | −CN¥69.7m | −CN¥269.7m | −CN¥379.3m |
| Net income | −CN¥48.4m | CN¥44.5m | −CN¥55.8m | −CN¥53.2m | −CN¥65.7m | −CN¥122.1m | −CN¥179.9m | −CN¥140.3m | −CN¥1.01bn | −CN¥434.7m |
| Diluted earnings per share | -0.05 | 0.05 | -0.07 | -0.07 | -0.09 | -0.22 | -0.34 | -0.33 | -2.78 | -1.25 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥146.3m | CN¥207.0m | CN¥302.9m | CN¥291.9m | CN¥384.3m | CN¥406.0m | CN¥544.8m | CN¥731.7m | CN¥1.36bn | CN¥2.13bn |
| Cash and short-term investments | CN¥9.1m | CN¥18.3m | CN¥22.5m | CN¥6.8m | CN¥5.1m | CN¥10.6m | CN¥8.0m | CN¥32.1m | CN¥83.0m | CN¥50.5m |
| Total liabilities | CN¥313.6m | CN¥340.7m | CN¥466.4m | CN¥399.5m | CN¥471.4m | CN¥436.9m | CN¥490.0m | CN¥498.6m | CN¥1.15bn | CN¥988.4m |
| Debt | CN¥121.7m | CN¥86.0m | CN¥103.5m | CN¥203.7m | CN¥270.7m | CN¥243.4m | CN¥263.7m | CN¥264.3m | CN¥482.2m | CN¥509.8m |
| Shareholders' equity | −CN¥167.4m | −CN¥133.6m | −CN¥163.4m | −CN¥107.6m | −CN¥87.0m | −CN¥30.9m | CN¥54.9m | CN¥233.1m | CN¥210.1m | CN¥1.14bn |
| Shares outstanding | 1,035m | 847m | 792m | 777m | 716m | 566m | 524m | 430m | 362m | 348m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥10.8m | −CN¥18.3m | CN¥137.7m | CN¥1.6m | −CN¥9.7m | CN¥15.4m | −CN¥34.1m | −CN¥89.2m | CN¥80.2m | CN¥82.5m |
| Capital spending | — | −CN¥3.7m | −CN¥223,000 | −CN¥671,000 | −CN¥1.1m | −CN¥18.1m | −CN¥18.2m | −CN¥80.9m | −CN¥36.2m | −CN¥72.4m |
| Free cash flow | −CN¥10.8m | −CN¥22.0m | CN¥137.5m | CN¥935,000 | −CN¥10.8m | −CN¥2.7m | −CN¥52.3m | −CN¥170.1m | CN¥44.1m | CN¥10.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥148.3m | CN¥76.4m | CN¥86.7m | CN¥129.2m | CN¥15.4m | CN¥20.2m | CN¥17.0m | CN¥4.5m |
| Operating income | −CN¥4.1m | −CN¥4.2m | −CN¥10.6m | CN¥449,000 | −CN¥7.6m | −CN¥36.3m | −CN¥5.3m | −CN¥13.9m |
| Net income | −CN¥22.8m | −CN¥23.1m | −CN¥25.3m | −CN¥4.8m | CN¥49.3m | −CN¥43.6m | −CN¥12.2m | −CN¥33.7m |
| Diluted earnings per share | -0.02 | -0.02 | -0.03 | -0.01 | 0.06 | -0.06 | -0.02 | -0.04 |
| Total assets | CN¥212.9m | CN¥146.3m | CN¥165.6m | CN¥207.0m | — | CN¥302.9m | CN¥322.8m | CN¥291.9m |
| Cash and short-term investments | CN¥6.4m | CN¥9.1m | CN¥9.0m | CN¥18.3m | — | CN¥22.5m | CN¥42.6m | CN¥6.8m |
| Debt | CN¥94.0m | CN¥97.8m | CN¥91.2m | CN¥62.0m | — | CN¥71.1m | CN¥57.9m | CN¥71.2m |
| Shareholders' equity | −CN¥189.2m | −CN¥167.4m | −CN¥144.6m | −CN¥133.6m | — | −CN¥163.4m | −CN¥119.9m | −CN¥107.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.8% | 11.9% | -15.8% |
| Operating income | -14.6% | -26.8% | -18.9% |
| Net income | -3.1% | -16.9% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.9% | -21.3% | -33.1% | -27.9% |
| Net margin | -1.3% | -28.2% | -54.9% | -53.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | 2.5 | -2.1 | -4.5 | -3.3 | -0.5 | -0.9 | -3.1 | -0.4 | -1.9 |
| Price to sales | 0.5 | 0.8 | 3.2 | 4.4 | 3.9 | 0.6 | 1.0 | 0.9 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 May 2010.
| FY2010 | |
|---|---|
| Paid in the year | 0.033 |
- 4-to-1 reverse split · 28 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.