I 
574
+4.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.18bn
FY2017FY2026
Net income
¥180.0m
FY2017FY2026
Free cash flow
−¥588.0m
FY2017FY2026
Shareholders' equity
¥5.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.18bn | ¥18.96bn | ¥10.52bn | ¥7.94bn | ¥6.63bn | ¥4.89bn | ¥2.97bn | ¥3.61bn | ¥3.06bn | ¥2.88bn |
| Operating income | ¥268.0m | ¥180.0m | ¥200.0m | ¥174.0m | ¥41.0m | ¥125.0m | −¥673.0m | −¥438.0m | −¥325.0m | ¥103.0m |
| Net income | ¥180.0m | ¥42.0m | −¥149.0m | ¥450.0m | −¥58.0m | ¥202.0m | −¥698.0m | −¥433.0m | −¥308.0m | ¥139.0m |
| Diluted earnings per share | 24.70 | 5.75 | -20.39 | 66.36 | -9.57 | 33.32 | -125.49 | -108.33 | -86.13 | 39.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.22bn | ¥13.67bn | ¥13.23bn | ¥8.07bn | ¥6.82bn | ¥6.65bn | ¥1.58bn | ¥2.70bn | — | ¥1.50bn |
| Cash and short-term investments | ¥2.10bn | ¥1.67bn | ¥1.71bn | ¥2.79bn | ¥1.37bn | ¥1.67bn | ¥563.0m | ¥1.27bn | — | ¥889.0m |
| Total liabilities | ¥6.12bn | ¥8.72bn | ¥8.31bn | ¥4.49bn | ¥4.38bn | ¥4.47bn | ¥1.45bn | ¥1.88bn | — | ¥766.0m |
| Debt | ¥3.89bn | ¥5.44bn | ¥5.14bn | ¥2.52bn | ¥2.59bn | ¥2.28bn | ¥500.0m | ¥500.0m | — | — |
| Shareholders' equity | ¥5.10bn | ¥4.93bn | ¥4.88bn | ¥3.58bn | ¥2.44bn | ¥2.17bn | ¥124.0m | ¥823.0m | — | ¥716.0m |
| Shares outstanding | 7m | 7m | 7m | 7m | 6m | 6m | 6m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥530.0m | ¥924.0m | ¥21.0m | ¥231.0m | −¥523.0m | ¥302.0m | −¥637.0m | −¥527.0m | ¥152.0m | ¥312.0m |
| Capital spending | −¥58.0m | −¥110.0m | −¥36.0m | −¥50.0m | −¥197.0m | −¥14.0m | −¥85.0m | — | −¥13.0m | −¥8.0m |
| Free cash flow | −¥588.0m | ¥814.0m | −¥15.0m | ¥181.0m | −¥720.0m | ¥288.0m | −¥722.0m | −¥527.0m | ¥139.0m | ¥304.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.79bn | ¥5.21bn | ¥3.88bn | ¥4.05bn | ¥5.04bn | ¥5.90bn | ¥4.35bn | ¥4.45bn |
| Operating income | ¥56.0m | ¥307.0m | −¥348.0m | −¥152.0m | −¥5.0m | ¥187.0m | −¥29.0m | ¥123.0m |
| Net income | ¥29.0m | ¥553.0m | −¥246.0m | −¥43.0m | −¥84.0m | ¥130.0m | −¥64.0m | ¥102.0m |
| Diluted earnings per share | 3.98 | 75.89 | -33.69 | -5.89 | -11.50 | 17.80 | -8.76 | 13.96 |
| Cash from operations | ¥565.0m | −¥300.0m | −¥263.0m | −¥116.0m | ¥147.0m | ¥82.0m | ¥34.0m | ¥376.0m |
| Capital spending | −¥39.0m | −¥1.0m | −¥2.0m | −¥3.0m | −¥52.0m | −¥48.0m | −¥9.0m | −¥36.0m |
| Free cash flow | ¥526.0m | −¥301.0m | −¥265.0m | −¥119.0m | ¥95.0m | ¥34.0m | ¥25.0m | ¥340.0m |
| Total assets | ¥10.82bn | ¥11.22bn | ¥10.58bn | ¥10.52bn | ¥12.33bn | ¥13.67bn | ¥12.31bn | ¥12.50bn |
| Cash and short-term investments | ¥2.48bn | ¥2.10bn | ¥2.22bn | ¥1.56bn | ¥1.12bn | ¥1.67bn | ¥1.57bn | ¥1.83bn |
| Debt | ¥1.04bn | ¥2.42bn | ¥1.04bn | ¥2.25bn | ¥1.40bn | ¥3.08bn | ¥1.46bn | ¥3.10bn |
| Shareholders' equity | ¥5.14bn | ¥5.10bn | ¥4.56bn | ¥4.81bn | ¥4.85bn | ¥4.93bn | ¥4.82bn | ¥4.87bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -1.1% | 1.1% | 2.2% | 2.6% | 0.8% | 0.6% | — | — | — | — | — | — |
| Net margin | 1.0% | 0.2% | -1.4% | 5.7% | -0.9% | 4.1% | — | — | — | — | — | — |
| Return on equity | 3.5% | 0.9% | -3.1% | 12.6% | -2.4% | 9.3% | — | — | — | — | — | — |
| Return on assets | 1.6% | 0.3% | -1.1% | 5.6% | -0.9% | 3.0% | — | — | — | — | — | — |
| Free cash flow yield | -12.1% | 21.0% | 0.5% | 5.7% | -14.3% | 8.3% | — | — | — | — | — | — |
| Revenue growth | -4.1% | 80.3% | 32.5% | 19.8% | 35.5% | 64.8% | — | — | — | — | — | — |
| Earnings growth | 328.6% | -128.2% | -133.1% | -875.9% | -128.7% | -128.9% | — | — | — | — | — | — |
| Current ratio | 1.61x | 1.04x | 1.23x | 1.58x | 1.37x | 1.00x | — | — | — | — | — | — |
| Debt to equity | 0.47x | 0.62x | 0.70x | 0.45x | 0.63x | 0.57x | — | — | — | — | — | — |
| Equity ratio | 45.5% | 36.0% | 36.9% | 44.3% | 35.7% | 32.7% | — | — | — | — | — | — |
| Interest coverage | -1.94x | 1.94x | 4.20x | 4.53x | 1.00x | 0.78x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.4% | 0.9% | 0.8% | 0.8% | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.2% | 0.1% | -7.7% | -11.9% | 0.0% | -9.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.8% | 30.0% | 16.9% |
| Operating income | 15.5% | 16.5% | 5.4% |
| Net income | -26.3% | -2.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.2% | 1.5% | 1.5% | -0.2% |
| Net margin | 0.6% | 0.9% | 1.0% | -1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 24.3 | 89.4 | -36.0 | 18.8 | -92.5 |
| Price to sales | 0.2 | 0.2 | 0.5 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 29 Sept 2025
- 100-for-1 split · 26 Sept 2013
- 3-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.