S 
2,716
+1.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.59bn
FY2018FY2026
Net income
¥652.0m
FY2018FY2026
Free cash flow
−¥1.30bn
FY2018FY2026
Shareholders' equity
¥6.08bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.59bn | ¥18.39bn | ¥17.21bn | ¥13.84bn | ¥11.99bn | ¥10.00bn | ¥7.63bn | ¥5.15bn | ¥3.24bn |
| Gross profit | ¥2.76bn | ¥2.88bn | ¥2.31bn | ¥1.63bn | ¥1.20bn | ¥1.59bn | ¥1.16bn | ¥690.0m | ¥464.5m |
| Operating income | ¥976.0m | ¥1.14bn | ¥776.0m | ¥315.0m | ¥873.0m | ¥464.9m | ¥241.2m | ¥45.5m | ¥9.6m |
| Net income | ¥652.0m | ¥611.0m | ¥607.0m | ¥326.0m | ¥364.0m | ¥956.0m | ¥933.8m | ¥697.5m | ¥366.8m |
| Diluted earnings per share | 145.60 | 134.63 | 136.22 | 70.13 | 77.77 | 201.94 | 226.10 | 155.76 | 81.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.33bn | ¥13.26bn | ¥13.64bn | ¥14.49bn | ¥13.42bn | ¥11.38bn | ¥8.06bn | ¥6.54bn | ¥3.81bn |
| Cash and short-term investments | ¥2.37bn | ¥2.52bn | ¥1.49bn | ¥752.0m | ¥1.36bn | ¥1.17bn | ¥799.4m | ¥974.5m | ¥386.0m |
| Total liabilities | ¥9.25bn | ¥7.43bn | ¥8.35bn | ¥9.54bn | ¥8.77bn | ¥7.13bn | ¥5.77bn | ¥5.19bn | ¥3.16bn |
| Debt | ¥5.53bn | ¥3.77bn | ¥4.58bn | ¥5.72bn | ¥4.67bn | ¥3.41bn | ¥3.15bn | ¥3.14bn | ¥2.05bn |
| Shareholders' equity | ¥6.08bn | ¥5.82bn | ¥5.27bn | ¥4.92bn | ¥4.63bn | ¥4.24bn | ¥2.28bn | ¥1.35bn | ¥652.3m |
| Shares outstanding | 4m | 5m | 4m | 5m | 5m | 5m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.30bn | ¥2.25bn | ¥3.11bn | ¥87.0m | ¥176.0m | ¥1.72bn | ¥1.82bn | ¥1.48bn | ¥819.9m |
| Capital spending | −¥2.60bn | −¥73.0m | −¥967.0m | −¥1.43bn | −¥2.01bn | −¥1.94bn | −¥1.73bn | −¥1.74bn | −¥1.42bn |
| Free cash flow | −¥1.30bn | ¥2.18bn | ¥2.15bn | −¥1.34bn | −¥1.83bn | −¥220.7m | ¥80.6m | −¥259.0m | −¥601.9m |
| Dividends paid | −¥114.0m | −¥103.0m | −¥62.0m | −¥49.0m | −¥22.0m | — | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.91bn | ¥5.36bn | ¥4.02bn | ¥4.29bn | ¥3.92bn | ¥6.87bn | ¥3.83bn | ¥3.77bn |
| Gross profit | ¥503.0m | ¥922.0m | ¥672.0m | ¥724.0m | ¥527.0m | ¥1.30bn | ¥572.0m | ¥477.0m |
| Operating income | −¥20.0m | ¥538.0m | ¥220.0m | ¥305.0m | ¥60.0m | ¥903.0m | ¥138.0m | ¥38.0m |
| Net income | −¥139.0m | ¥575.0m | ¥86.0m | ¥173.0m | −¥116.0m | ¥628.0m | ¥48.0m | ¥51.0m |
| Diluted earnings per share | -31.04 | 128.41 | 19.21 | 38.12 | -25.56 | 138.38 | 10.58 | 11.45 |
| Total assets | ¥15.33bn | ¥16.13bn | ¥15.36bn | ¥14.17bn | ¥13.26bn | ¥14.81bn | ¥14.96bn | ¥14.45bn |
| Cash and short-term investments | ¥2.37bn | ¥2.86bn | ¥2.49bn | ¥2.17bn | ¥2.52bn | ¥2.67bn | ¥1.70bn | ¥999.0m |
| Debt | ¥1.47bn | ¥2.17bn | ¥5.22bn | ¥1.19bn | ¥1.13bn | ¥1.82bn | ¥5.78bn | ¥2.11bn |
| Shareholders' equity | ¥6.08bn | ¥6.56bn | ¥6.04bn | ¥5.95bn | ¥5.82bn | ¥5.94bn | ¥5.35bn | ¥5.27bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 15.7% | 13.4% | 11.8% | 10.0% | 15.9% |
| Operating margin | 5.5% | 6.2% | 4.5% | 2.3% | 7.3% | 4.6% |
| Net margin | 3.7% | 3.3% | 3.5% | 2.4% | 3.0% | 9.6% |
| Return on equity | 10.7% | 10.5% | 11.5% | 6.6% | 7.9% | 22.6% |
| Return on assets | 4.3% | 4.6% | 4.5% | 2.3% | 2.7% | 8.4% |
| Free cash flow yield | 10.5% | 17.9% | 25.2% | 0.7% | 1.4% | 13.1% |
| Revenue growth | -4.3% | 6.8% | 24.3% | 15.4% | 19.9% | 31.1% |
| Earnings growth | 6.7% | 0.7% | 86.2% | -10.4% | -61.9% | 2.4% |
| Current ratio | 1.81x | 1.62x | 1.26x | 1.21x | 1.16x | 0.87x |
| Debt to equity | 0.24x | 0.19x | 0.85x | 1.13x | 0.97x | 0.76x |
| Equity ratio | 39.7% | 43.9% | 38.6% | 34.0% | 34.5% | 37.2% |
| Interest coverage | 13.75x | 18.67x | 15.52x | 7.16x | 20.30x | 11.46x |
| Buybacks as a share of market value | 1.3% | -1.8% | 4.1% | 0.7% | 1.1% | -14.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 12.0% | — |
| Operating income | 45.8% | 16.0% | — |
| Net income | 26.0% | -7.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 14.3% | 13.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 23.4 | 15.0 | 10.4 | 8.4 | 7.2 | 11.8 |
| Price to sales | 0.7 | 0.8 | 0.5 | 0.3 | 0.3 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 14.00 | 36.00 | 14.00 | 11.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.