N 
1,714
+2.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.77bn
FY2018FY2026
Net income
¥791.0m
FY2018FY2026
Free cash flow
¥2.19bn
FY2018FY2026
Shareholders' equity
¥5.56bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.77bn | ¥19.41bn | ¥13.43bn | ¥8.81bn | ¥7.49bn | ¥6.12bn | ¥4.35bn | ¥3.24bn | ¥2.33bn |
| Gross profit | ¥5.32bn | ¥4.83bn | ¥3.50bn | ¥2.41bn | ¥2.04bn | ¥1.64bn | ¥1.19bn | ¥978.6m | ¥707.0m |
| Operating income | ¥1.30bn | ¥1.01bn | ¥657.0m | ¥840.2m | ¥708.6m | ¥539.5m | ¥305.7m | ¥182.4m | ¥98.0m |
| Net income | ¥791.0m | ¥692.0m | ¥531.1m | ¥631.3m | ¥482.6m | ¥377.0m | ¥191.5m | ¥129.6m | ¥61.3m |
| Diluted earnings per share | 80.98 | 70.84 | 54.42 | 64.25 | 48.94 | 38.74 | 20.05 | 13.27 | 6.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.83bn | ¥14.83bn | ¥13.16bn | ¥7.82bn | ¥6.55bn | ¥5.59bn | ¥4.25bn | ¥3.14bn | ¥2.65bn |
| Cash and short-term investments | ¥11.06bn | ¥9.63bn | ¥8.05bn | ¥6.04bn | ¥5.19bn | ¥4.44bn | ¥3.31bn | ¥2.03bn | ¥1.60bn |
| Total liabilities | ¥9.37bn | ¥9.12bn | ¥8.01bn | ¥4.25bn | ¥3.63bn | ¥3.02bn | ¥2.13bn | ¥1.79bn | ¥1.44bn |
| Debt | — | — | — | — | — | — | — | — | ¥15.0m |
| Shareholders' equity | ¥5.56bn | ¥4.76bn | ¥4.05bn | ¥3.57bn | ¥2.92bn | ¥2.58bn | ¥2.12bn | ¥1.34bn | ¥1.21bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.23bn | ¥2.15bn | ¥1.38bn | ¥1.16bn | ¥1.12bn | ¥1.26bn | ¥927.2m | ¥530.3m | ¥295.3m |
| Capital spending | −¥36.0m | −¥98.0m | −¥738.5m | −¥261.3m | −¥228.0m | −¥204.8m | −¥121.3m | −¥89.3m | −¥160.5m |
| Free cash flow | ¥2.19bn | ¥2.05bn | ¥636.8m | ¥898.7m | ¥893.6m | ¥1.05bn | ¥805.9m | ¥441.0m | ¥134.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.84bn | ¥5.47bn | ¥5.04bn | ¥4.91bn | ¥5.36bn | ¥5.16bn | ¥4.84bn | ¥4.60bn |
| Gross profit | ¥1.58bn | ¥1.45bn | ¥1.28bn | ¥1.26bn | ¥1.33bn | ¥1.35bn | ¥1.19bn | ¥1.11bn |
| Operating income | ¥560.0m | ¥415.0m | ¥298.0m | ¥263.0m | ¥326.0m | ¥425.0m | ¥203.0m | ¥153.0m |
| Net income | ¥334.0m | ¥222.0m | ¥192.0m | ¥167.0m | ¥210.0m | ¥267.0m | ¥133.0m | ¥128.0m |
| Diluted earnings per share | 34.19 | 22.73 | 19.66 | 17.10 | 21.50 | 27.33 | 13.63 | 13.11 |
| Total assets | ¥17.45bn | ¥15.83bn | ¥14.89bn | ¥14.62bn | ¥15.11bn | ¥14.83bn | ¥13.36bn | ¥13.73bn |
| Cash and short-term investments | ¥12.38bn | ¥11.06bn | ¥9.87bn | ¥9.62bn | ¥9.95bn | ¥9.63bn | ¥8.01bn | ¥8.76bn |
| Shareholders' equity | ¥5.70bn | ¥5.56bn | ¥5.34bn | ¥5.15bn | ¥4.97bn | ¥4.76bn | ¥4.50bn | ¥4.36bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.6% | 24.9% | 26.1% | 27.3% | 27.3% | 26.7% | — | — | — |
| Operating margin | 6.3% | 5.2% | 4.9% | 9.5% | 9.5% | 8.8% | — | — | — |
| Net margin | 3.8% | 3.6% | 4.0% | 7.2% | 6.4% | 6.2% | — | — | — |
| Return on equity | 14.2% | 14.5% | 13.1% | 17.7% | 16.5% | 14.6% | — | — | — |
| Return on assets | 5.0% | 4.7% | 4.0% | 8.1% | 7.4% | 6.7% | — | — | — |
| Free cash flow yield | 12.5% | 12.5% | 11.7% | 7.8% | 7.4% | 8.1% | — | — | — |
| Revenue growth | 7.0% | 44.5% | 52.4% | 17.7% | 22.3% | 40.9% | — | — | — |
| Earnings growth | 14.3% | 30.3% | -15.9% | 30.8% | 28.0% | 96.9% | — | — | — |
| Current ratio | 1.50x | 1.43x | 1.38x | 1.73x | 1.69x | 1.74x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | — | 0.01x |
| Equity ratio | 35.2% | 32.1% | 30.8% | 45.7% | 44.6% | 46.1% | — | — | — |
| Interest coverage | — | — | — | 661.57x | 10419.88x | 1386.82x | 39.71x | 3774.34x | 451.87x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.7% | 0.3% | -1.3% | -1.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.1% | 27.7% | — |
| Operating income | 15.7% | 19.3% | — |
| Net income | 7.8% | 16.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.7% | 26.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 23.4 | 23.8 | 18.9 | 91.3 | 118.8 | 126.0 |
| Price to sales | 0.8 | 0.8 | 0.9 | 1.4 | 5.9 | 7.3 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | |
|---|---|
| Paid in the year | 20.00 |
- 3-for-1 split · 28 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.