W 
1,315
+2.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.94bn
FY2018FY2026
Net income
¥897.0m
FY2018FY2026
Free cash flow
¥461.0m
FY2018FY2026
Shareholders' equity
¥8.68bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.94bn | ¥44.58bn | ¥35.70bn | ¥33.23bn | ¥29.97bn | ¥25.28bn | ¥24.80bn | ¥22.90bn | ¥20.00bn |
| Gross profit | ¥9.13bn | ¥8.47bn | ¥5.01bn | ¥4.68bn | ¥3.89bn | ¥3.62bn | ¥3.70bn | ¥3.11bn | ¥2.91bn |
| Research and development | — | ¥12.0m | ¥24.0m | — | ¥2.0m | ¥4.0m | ¥8.9m | ¥33.4m | — |
| Operating income | ¥1.34bn | ¥1.13bn | ¥328.0m | ¥995.0m | ¥387.0m | ¥440.0m | ¥1.14bn | ¥855.6m | ¥967.0m |
| Net income | ¥897.0m | ¥710.0m | ¥666.0m | ¥656.0m | ¥292.0m | ¥780.6m | ¥765.1m | ¥649.6m | ¥746.5m |
| Diluted earnings per share | 140.86 | 110.47 | 104.86 | 102.16 | 45.96 | 122.18 | 120.04 | 107.23 | 117.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.26bn | ¥18.12bn | ¥18.48bn | ¥12.67bn | ¥11.81bn | ¥12.29bn | ¥11.01bn | ¥9.71bn | ¥9.10bn |
| Cash and short-term investments | ¥4.91bn | ¥4.93bn | ¥4.66bn | ¥4.14bn | ¥3.70bn | ¥4.55bn | ¥4.54bn | ¥3.58bn | ¥3.28bn |
| Total liabilities | ¥10.58bn | ¥10.04bn | ¥10.79bn | ¥5.37bn | ¥4.98bn | ¥5.41bn | ¥4.79bn | ¥5.03bn | ¥5.00bn |
| Debt | ¥1.12bn | ¥1.11bn | ¥828.0m | ¥509.0m | ¥630.0m | ¥1.18bn | ¥940.9m | ¥1.18bn | ¥1.53bn |
| Shareholders' equity | ¥8.68bn | ¥8.08bn | ¥7.69bn | ¥7.29bn | ¥6.83bn | ¥6.88bn | ¥6.23bn | ¥4.68bn | ¥4.10bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥943.0m | ¥1.20bn | ¥610.0m | ¥1.16bn | ¥167.0m | ¥1.37bn | ¥643.5m | ¥655.2m | ¥815.1m |
| Capital spending | −¥482.0m | −¥753.0m | −¥38.0m | −¥80.0m | −¥78.0m | −¥173.6m | −¥59.1m | −¥39.3m | −¥59.1m |
| Free cash flow | ¥461.0m | ¥444.0m | ¥572.0m | ¥1.08bn | ¥89.0m | ¥1.20bn | ¥584.4m | ¥615.9m | ¥755.9m |
| Dividends paid | −¥254.0m | −¥255.0m | −¥307.0m | −¥250.0m | −¥237.0m | −¥183.9m | −¥237.9m | −¥67.7m | −¥71.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.86bn | ¥12.04bn | ¥12.01bn | ¥11.18bn | ¥10.70bn | ¥11.16bn | ¥11.82bn | ¥11.11bn |
| Gross profit | ¥2.32bn | ¥2.57bn | ¥2.56bn | ¥2.16bn | ¥1.84bn | ¥2.12bn | ¥2.45bn | ¥2.22bn |
| Operating income | ¥294.0m | ¥585.0m | ¥585.0m | ¥214.0m | −¥53.0m | ¥220.0m | ¥591.0m | ¥401.0m |
| Net income | ¥128.0m | ¥431.0m | ¥365.0m | ¥186.0m | −¥85.0m | ¥111.0m | ¥416.0m | ¥332.0m |
| Diluted earnings per share | 20.10 | 67.68 | 56.79 | 28.94 | -13.23 | 17.27 | 65.50 | 52.27 |
| Total assets | ¥20.44bn | ¥19.26bn | ¥19.97bn | ¥19.02bn | ¥18.04bn | ¥18.12bn | ¥18.80bn | ¥17.32bn |
| Cash and short-term investments | ¥5.71bn | ¥4.91bn | ¥5.38bn | ¥4.87bn | ¥4.33bn | ¥4.93bn | ¥5.13bn | ¥3.94bn |
| Debt | ¥1.24bn | ¥1.10bn | ¥1.19bn | ¥1.85bn | ¥293.0m | ¥1.09bn | ¥240.0m | ¥984.0m |
| Shareholders' equity | ¥8.67bn | ¥8.68bn | ¥8.34bn | ¥8.09bn | ¥7.86bn | ¥8.08bn | ¥7.97bn | ¥7.67bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.9% | 19.0% | 14.0% | 14.1% | 13.0% | 14.3% | — | — |
| Operating margin | 2.9% | 2.5% | 0.9% | 3.0% | 1.3% | 1.7% | — | — |
| Net margin | 2.0% | 1.6% | 1.9% | 2.0% | 1.0% | 3.1% | — | — |
| Return on equity | 10.3% | 8.8% | 8.7% | 9.0% | 4.3% | 11.3% | — | — |
| Return on assets | 4.7% | 3.9% | 3.6% | 5.2% | 2.5% | 6.4% | — | — |
| Free cash flow yield | 16.5% | 22.3% | 7.5% | 14.2% | 2.8% | 17.8% | — | — |
| Revenue growth | 3.0% | 24.9% | 7.4% | 10.9% | 18.6% | 1.9% | — | — |
| Earnings growth | 26.3% | 6.6% | 1.5% | 124.7% | -62.6% | 2.0% | — | — |
| Current ratio | 2.06x | 2.17x | 2.05x | 2.37x | 2.47x | 2.26x | — | — |
| Debt to equity | 0.13x | 0.13x | 0.11x | 0.07x | 0.09x | 0.17x | — | — |
| Equity ratio | 45.0% | 44.6% | 41.6% | 57.6% | 57.8% | 56.0% | — | — |
| Interest coverage | 78.29x | 124.44x | 109.33x | 497.50x | 192.50x | 99.51x | — | — |
| R&D as a share of sales | — | 0.0% | 0.1% | — | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.9% | -1.2% | 1.1% | -1.1% | 0.5% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 12.7% | — |
| Operating income | 10.4% | 24.9% | — |
| Net income | 11.0% | 2.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 17.1% | 16.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 11.9 | 7.9 | 8.4 | 18.4 | 7.7 | 6.0 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 40.00 | 48.00 | 40.00 | 38.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.