GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
J

Jimoty 7082.T · JPY

Communication Services · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2025

Revenue

¥1.93bn

FY2017FY2025

Net income

¥472.2m

FY2017FY2025

Free cash flow

¥431.2m

FY2017FY2025

Shareholders' equity

¥1.69bn

FY2017FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥1.93bn¥1.77bn¥1.75bn¥1.80bn¥1.71bn¥1.38bn¥1.26bn¥983.6m¥660.3m
Gross profit¥1.77bn¥1.58bn¥1.58bn¥1.62bn¥1.49bn¥1.23bn¥1.13bn¥878.9m¥578.2m
Operating income¥549.6m¥559.7m¥509.8m¥461.3m¥377.2m¥308.3m¥88.7m¥9.1m−¥379.7m
Net income¥472.2m¥471.6m¥433.4m¥406.8m¥363.5m¥254.8m¥96.3m¥18.9m−¥412.3m
Diluted earnings per share47.7947.5943.4737.3931.4521.868.541.94-42.26

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥2.45bn¥1.72bn¥1.49bn¥1.82bn¥1.92bn¥2.17bn¥952.8m¥406.2m¥353.7m
Cash and short-term investments¥1.85bn¥1.30bn¥1.12bn¥1.12bn¥1.18bn¥1.40bn¥643.9m¥181.8m¥174.1m
Total liabilities¥756.5m¥381.1m¥505.7m¥726.6m¥949.1m¥768.4m¥204.5m¥668.4m¥98.4m
Debt¥361.7m¥75.0m¥135.0m¥195.0m¥255.0m————
Shareholders' equity¥1.69bn¥1.34bn¥987.5m¥1.09bn¥971.2m¥1.40bn¥748.3m¥274.3m¥255.3m
Shares outstanding10m10m10m11m12m12m11m10m10m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥521.7m¥396.4m¥595.4m¥292.9m¥353.1m¥388.0m¥100.8m¥11.8m−¥413.8m
Capital spending−¥90.4m−¥20.5m−¥1.8m−¥3.4m−¥5.9m−¥4.5m−¥7.4m−¥1.9m−¥9.9m
Free cash flow¥431.2m¥375.9m¥593.6m¥289.5m¥347.2m¥383.5m¥93.4m¥9.9m−¥423.6m
Dividends paid——−¥598.0m−¥347.0m−¥300.0m————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥551.3m¥548.2m¥511.6m¥475.4m¥495.7m¥449.4m¥426.4m¥427.1m
Gross profit¥503.2m¥502.2m¥474.2m¥436.2m¥456.6m¥399.5m¥373.9m¥378.8m
Operating income¥145.2m¥184.1m¥154.1m¥116.9m¥158.0m¥120.6m¥129.6m¥136.1m
Net income¥106.5m¥146.5m¥154.9m¥80.6m¥148.3m¥88.4m¥169.8m¥95.7m
Diluted earnings per share10.9215.0215.678.1615.018.9517.149.66
Total assets¥2.66bn¥2.53bn¥2.45bn¥2.37bn¥2.34bn¥1.77bn¥1.72bn¥1.47bn
Cash and short-term investments¥2.12bn¥1.93bn¥1.85bn¥1.81bn¥1.79bn¥1.27bn¥1.30bn¥1.11bn
Debt¥306.7m¥80.0m¥361.7m¥105.0m¥426.7m¥55.0m¥60.0m¥60.0m
Shareholders' equity¥1.93bn¥1.82bn¥1.69bn¥1.66bn¥1.58bn¥1.43bn¥1.34bn¥1.17bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.3%7.0%—
Operating income6.0%12.3%—
Net income5.1%13.1%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin90.3%90.2%89.6%—

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 2-for-1 split · 27 Jun 2025

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.