K 
1,244
+0.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.70bn
FY2017FY2025
Net income
¥1.94bn
FY2017FY2025
Free cash flow
¥3.04bn
FY2017FY2025
Shareholders' equity
¥12.63bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.70bn | ¥31.86bn | ¥30.96bn | ¥26.19bn | ¥23.99bn | ¥21.56bn | ¥22.46bn | ¥19.98bn | ¥16.95bn |
| Gross profit | ¥14.31bn | ¥12.62bn | ¥12.53bn | ¥11.49bn | ¥9.96bn | ¥8.37bn | ¥8.52bn | ¥7.35bn | ¥5.31bn |
| Operating income | ¥3.01bn | ¥2.08bn | ¥2.44bn | ¥2.42bn | ¥2.52bn | ¥1.40bn | ¥1.45bn | ¥578.3m | ¥385.9m |
| Net income | ¥1.94bn | ¥1.55bn | ¥1.60bn | ¥1.25bn | ¥1.53bn | ¥875.4m | ¥1.02bn | ¥369.6m | ¥203.9m |
| Diluted earnings per share | 170.70 | 137.37 | 142.61 | 113.66 | 138.86 | 77.62 | 96.09 | 32.42 | 17.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.53bn | ¥18.55bn | ¥19.56bn | ¥17.44bn | ¥15.45bn | ¥14.10bn | ¥14.81bn | ¥14.09bn | ¥14.00bn |
| Cash and short-term investments | ¥3.56bn | ¥2.10bn | ¥2.93bn | ¥2.38bn | ¥2.11bn | ¥2.11bn | ¥1.92bn | ¥1.88bn | ¥2.36bn |
| Total liabilities | ¥8.16bn | ¥7.49bn | ¥9.78bn | ¥9.20bn | ¥8.23bn | ¥8.27bn | ¥11.42bn | ¥11.77bn | ¥12.01bn |
| Debt | ¥323.7m | ¥1.25bn | ¥1.87bn | ¥2.97bn | ¥2.62bn | ¥3.68bn | ¥5.19bn | ¥6.10bn | ¥7.33bn |
| Shareholders' equity | ¥12.63bn | ¥11.06bn | ¥9.78bn | ¥8.24bn | ¥7.22bn | ¥5.83bn | ¥3.39bn | ¥2.32bn | ¥1.99bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.05bn | ¥2.35bn | ¥3.88bn | ¥3.04bn | ¥3.26bn | ¥1.71bn | ¥2.14bn | ¥1.92bn | ¥821.1m |
| Capital spending | −¥2.01bn | −¥2.12bn | −¥2.31bn | −¥1.94bn | −¥1.39bn | −¥1.33bn | −¥1.16bn | −¥1.12bn | −¥923.7m |
| Free cash flow | ¥3.04bn | ¥221.4m | ¥1.57bn | ¥1.11bn | ¥1.87bn | ¥383.8m | ¥979.4m | ¥803.5m | −¥102.6m |
| Dividends paid | −¥440.2m | −¥300.8m | −¥243.4m | −¥264.1m | −¥151.2m | −¥151.0m | −¥151.0m | −¥151.0m | −¥100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.47bn | ¥8.83bn | ¥9.32bn | ¥7.82bn | ¥8.61bn | ¥8.95bn | ¥8.23bn | ¥7.30bn |
| Gross profit | ¥3.65bn | ¥3.60bn | ¥3.73bn | ¥3.62bn | ¥3.62bn | ¥3.34bn | ¥3.24bn | ¥3.05bn |
| Operating income | ¥693.8m | ¥869.9m | ¥543.4m | ¥904.4m | ¥854.1m | ¥703.6m | ¥434.3m | ¥488.2m |
| Net income | ¥431.7m | ¥427.0m | ¥502.4m | ¥558.8m | ¥616.7m | ¥259.5m | ¥617.0m | ¥292.1m |
| Diluted earnings per share | 37.86 | 37.45 | 44.27 | 49.24 | 54.33 | 22.86 | 54.70 | 25.89 |
| Total assets | ¥19.97bn | ¥20.32bn | ¥20.53bn | ¥19.18bn | ¥19.03bn | ¥19.92bn | ¥18.55bn | ¥17.63bn |
| Cash and short-term investments | ¥3.90bn | ¥2.32bn | ¥3.56bn | ¥2.55bn | ¥2.95bn | ¥1.81bn | ¥2.10bn | ¥1.47bn |
| Debt | ¥99.3m | ¥99.9m | ¥100.8m | ¥94.1m | ¥385.3m | ¥1.06bn | ¥1.16bn | ¥1.50bn |
| Shareholders' equity | ¥13.26bn | ¥12.77bn | ¥12.63bn | ¥12.09bn | ¥11.64bn | ¥11.01bn | ¥11.06bn | ¥10.47bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.2% | 39.6% | 40.5% | 43.9% | 41.5% | 38.8% |
| Operating margin | 8.7% | 6.5% | 8.3% | 9.2% | 10.5% | 6.5% |
| Net margin | 5.6% | 4.9% | 5.2% | 4.8% | 6.4% | 4.1% |
| Return on equity | 15.3% | 14.0% | 16.4% | 15.2% | 21.2% | 15.0% |
| Return on assets | 9.4% | 8.4% | 8.2% | 7.2% | 9.9% | 6.2% |
| Free cash flow yield | 48.6% | 31.0% | 43.0% | 35.4% | 32.9% | 21.1% |
| Revenue growth | 8.9% | 2.9% | 18.2% | 9.1% | 11.3% | -4.0% |
| Earnings growth | 25.0% | -3.4% | 28.4% | -18.5% | 75.1% | -14.1% |
| Current ratio | 1.48x | 1.26x | 1.06x | 1.00x | 0.95x | 0.90x |
| Debt to equity | 0.01x | 0.10x | 0.18x | 0.33x | 0.28x | 0.48x |
| Equity ratio | 61.5% | 59.6% | 50.0% | 47.3% | 46.7% | 41.3% |
| Interest coverage | 260.38x | 112.36x | 107.99x | 76.55x | 66.16x | 29.21x |
| Buybacks as a share of market value | -0.6% | -0.2% | -2.4% | 0.4% | 2.1% | -6.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 10.0% | — |
| Operating income | 7.5% | 16.6% | — |
| Net income | 15.7% | 17.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 41.2% | 40.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 7.7 | 7.3 | 6.5 | 5.5 | 8.4 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 66.00 | 27.50 | 22.50 | 21.50 | 14.00 |
- 2-for-1 split · 27 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.