W 
2,534
+1.93%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.82bn
FY2018FY2026
Net income
¥679.3m
FY2018FY2026
Free cash flow
¥521.8m
FY2018FY2026
Shareholders' equity
¥4.78bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.82bn | ¥5.33bn | ¥4.60bn | ¥4.07bn | ¥3.62bn | ¥2.57bn | ¥2.29bn | ¥1.78bn | ¥1.47bn |
| Gross profit | ¥1.71bn | ¥2.07bn | ¥1.93bn | ¥1.58bn | ¥1.44bn | ¥900.9m | ¥869.8m | ¥593.8m | ¥462.5m |
| Operating income | ¥957.2m | ¥1.31bn | ¥1.27bn | ¥1.09bn | ¥963.4m | ¥524.7m | ¥473.5m | ¥338.2m | ¥297.1m |
| Net income | ¥679.3m | ¥912.9m | ¥857.8m | ¥743.6m | ¥647.7m | ¥373.2m | ¥306.6m | ¥236.7m | ¥198.2m |
| Diluted earnings per share | 282.47 | 379.60 | 356.70 | 308.85 | 269.52 | 155.37 | 128.20 | 103.57 | 82.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.70bn | ¥5.60bn | ¥4.67bn | ¥3.67bn | ¥3.14bn | ¥2.14bn | ¥1.78bn | ¥1.02bn | ¥805.2m |
| Cash and short-term investments | ¥3.76bn | ¥3.48bn | ¥2.66bn | ¥2.00bn | ¥1.89bn | ¥1.28bn | ¥1.03bn | ¥496.4m | ¥332.9m |
| Total liabilities | ¥921.3m | ¥1.30bn | ¥1.10bn | ¥866.0m | ¥994.6m | ¥568.8m | ¥541.1m | ¥364.0m | ¥283.2m |
| Debt | ¥80.4m | ¥29.8m | ¥27.1m | ¥24.3m | ¥33.5m | ¥20.0m | ¥7.5m | ¥3.3m | — |
| Shareholders' equity | ¥4.78bn | ¥4.30bn | ¥3.56bn | ¥2.80bn | ¥2.15bn | ¥1.57bn | ¥1.24bn | ¥656.6m | ¥522.0m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥570.5m | ¥1.10bn | ¥772.2m | ¥517.5m | ¥747.9m | ¥293.9m | ¥372.3m | ¥266.6m | ¥155.6m |
| Capital spending | −¥48.7m | −¥5.2m | −¥18.4m | −¥48.0m | −¥28.2m | −¥2.0m | −¥37.5m | −¥600,000 | −¥4.4m |
| Free cash flow | ¥521.8m | ¥1.10bn | ¥753.8m | ¥469.5m | ¥719.7m | ¥291.9m | ¥334.8m | ¥266.0m | ¥151.2m |
| Dividends paid | −¥192.4m | −¥180.4m | −¥98.6m | −¥95.5m | −¥82.7m | −¥77.6m | −¥127.0m | −¥102.0m | −¥80.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.46bn | ¥1.18bn | ¥1.22bn | ¥1.16bn | ¥1.26bn | ¥1.34bn | ¥1.39bn | ¥1.31bn |
| Gross profit | ¥17.02bn | ¥481.6m | ¥446.3m | ¥347.2m | ¥435.0m | ¥469.5m | ¥571.3m | ¥503.7m |
| Operating income | ¥8.75bn | ¥298.0m | ¥258.9m | ¥165.2m | ¥235.1m | ¥275.6m | ¥359.5m | ¥325.5m |
| Net income | ¥6.03bn | ¥221.8m | ¥178.3m | ¥115.6m | ¥163.5m | ¥254.8m | ¥198.5m | ¥219.0m |
| Diluted earnings per share | 2,506.51 | 92.25 | 74.16 | 48.08 | 67.98 | 105.94 | 82.53 | 91.05 |
| Total assets | ¥261.84bn | ¥5.70bn | ¥5.50bn | ¥5.32bn | ¥5.27bn | ¥5.60bn | ¥5.22bn | ¥4.86bn |
| Cash and short-term investments | ¥176.04bn | ¥3.76bn | ¥3.66bn | ¥3.50bn | ¥3.39bn | ¥3.48bn | ¥3.22bn | ¥3.06bn |
| Debt | — | ¥24.9m | — | — | — | ¥12.5m | — | — |
| Shareholders' equity | ¥209.45bn | ¥4.78bn | ¥4.56bn | ¥4.38bn | ¥4.27bn | ¥4.30bn | ¥4.04bn | ¥3.84bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.5% | 38.8% | 42.1% | 38.9% | 39.7% | 35.0% |
| Operating margin | 19.9% | 24.5% | 27.7% | 26.7% | 26.6% | 20.4% |
| Net margin | 14.1% | 17.1% | 18.7% | 18.3% | 17.9% | 14.5% |
| Return on equity | 14.2% | 21.2% | 24.1% | 26.5% | 30.2% | 23.8% |
| Return on assets | 11.9% | 16.3% | 18.4% | 20.3% | 20.6% | 17.4% |
| Free cash flow yield | 9.1% | 17.6% | 12.3% | 8.2% | 11.9% | 4.7% |
| Revenue growth | -9.6% | 15.9% | 12.9% | 12.6% | 40.6% | 12.5% |
| Earnings growth | -25.6% | 6.4% | 15.4% | 14.8% | 73.6% | 21.7% |
| Current ratio | 7.80x | 4.53x | 4.37x | 4.24x | 3.23x | 4.07x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.01x | 0.00x |
| Equity ratio | 83.8% | 76.8% | 76.4% | 76.4% | 68.4% | 73.4% |
| Interest coverage | 3724.53x | 9008.10x | 9091.66x | 6916.09x | 7031.85x | 8198.50x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.1% | -0.2% | -0.1% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 13.4% | — |
| Operating income | -4.1% | 12.8% | — |
| Net income | -3.0% | 12.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.2% | 38.8% | 38.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 7.1 | 9.7 | 15.0 | 20.9 | 38.1 | 29.6 | 29.3 |
| Price to sales | 1.3 | 1.2 | 1.8 | 2.8 | 3.8 | 5.5 | 4.0 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 175.00 | 75.00 | 41.00 | 40.00 | 35.00 | 34.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.