F 
503
+3.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.91bn
FY2017FY2026
Net income
¥1.45bn
FY2017FY2026
Free cash flow
¥1.46bn
FY2017FY2026
Shareholders' equity
¥3.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.91bn | ¥4.37bn | ¥4.23bn | ¥3.97bn | ¥3.00bn | ¥2.59bn | ¥1.53bn | ¥700.1m | ¥562.1m | ¥486.3m |
| Gross profit | ¥3.49bn | ¥3.12bn | ¥2.81bn | ¥2.62bn | ¥2.10bn | ¥1.78bn | ¥1.00bn | ¥414.2m | ¥318.0m | ¥261.8m |
| Research and development | — | — | — | — | ¥12.0m | ¥38.7m | ¥4.0m | ¥1.8m | ¥47.9m | ¥55.2m |
| Operating income | ¥1.98bn | ¥1.59bn | ¥1.24bn | ¥1.03bn | ¥930.0m | ¥889.6m | ¥415.7m | ¥45.9m | −¥25.6m | −¥28.8m |
| Net income | ¥1.45bn | ¥1.00bn | ¥473.0m | ¥112.0m | ¥602.0m | ¥472.0m | ¥163.3m | ¥43.4m | −¥28.9m | −¥32.0m |
| Diluted earnings per share | 60.27 | 40.66 | 18.42 | 4.28 | 22.97 | 17.71 | 6.12 | 1.82 | -1.20 | -1.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.50bn | ¥7.65bn | ¥7.56bn | ¥7.12bn | ¥8.02bn | ¥6.47bn | ¥5.22bn | ¥470.6m | ¥345.7m | ¥422.5m |
| Cash and short-term investments | ¥4.70bn | ¥4.23bn | ¥3.52bn | ¥2.60bn | ¥3.64bn | ¥3.19bn | ¥2.18bn | ¥180.3m | ¥183.8m | ¥241.5m |
| Total liabilities | ¥4.72bn | ¥4.33bn | ¥4.67bn | ¥4.23bn | ¥4.87bn | ¥4.07bn | ¥3.39bn | ¥373.1m | ¥291.5m | ¥339.4m |
| Debt | ¥2.30bn | ¥2.20bn | ¥2.24bn | ¥1.74bn | ¥2.51bn | ¥1.68bn | ¥2.03bn | ¥152.7m | ¥141.0m | ¥176.7m |
| Shareholders' equity | ¥3.78bn | ¥3.32bn | ¥2.89bn | ¥2.87bn | ¥3.06bn | ¥2.40bn | ¥957.6m | ¥97.5m | ¥54.2m | ¥83.0m |
| Shares outstanding | 24m | 25m | 26m | 26m | 26m | 27m | 27m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.50bn | ¥1.41bn | ¥862.0m | ¥175.0m | ¥623.0m | ¥1.33bn | ¥424.1m | −¥8.0m | −¥21.1m | −¥13.8m |
| Capital spending | −¥40.0m | −¥32.0m | −¥75.0m | −¥24.0m | −¥10.0m | −¥11.7m | −¥275.6m | −¥885,000 | −¥951,000 | −¥2.2m |
| Free cash flow | ¥1.46bn | ¥1.37bn | ¥787.0m | ¥151.0m | ¥613.0m | ¥1.32bn | ¥148.5m | −¥8.9m | −¥22.1m | −¥16.1m |
| Dividends paid | −¥245.0m | −¥126.0m | — | −¥547.0m | −¥299.0m | −¥180.0m | −¥48,000 | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.31bn | ¥1.31bn | ¥1.23bn | ¥1.17bn | ¥1.20bn | ¥1.16bn | ¥1.13bn | ¥1.03bn |
| Gross profit | ¥933.0m | ¥941.0m | ¥876.0m | ¥816.0m | ¥861.0m | ¥831.0m | ¥835.0m | ¥722.0m |
| Operating income | ¥538.0m | ¥552.0m | ¥514.0m | ¥433.0m | ¥483.0m | ¥462.0m | ¥464.0m | ¥315.0m |
| Net income | ¥316.0m | ¥410.0m | ¥329.0m | ¥370.0m | ¥336.0m | ¥295.0m | ¥307.0m | ¥204.0m |
| Diluted earnings per share | 13.18 | 17.10 | 13.72 | 15.02 | 13.64 | 11.97 | 12.46 | 7.95 |
| Total assets | ¥8.23bn | ¥8.50bn | ¥7.87bn | ¥7.98bn | ¥7.45bn | ¥7.65bn | ¥7.14bn | ¥7.33bn |
| Cash and short-term investments | ¥4.45bn | ¥4.70bn | ¥3.98bn | ¥4.33bn | ¥3.54bn | ¥4.23bn | ¥3.56bn | ¥3.73bn |
| Debt | ¥1.30bn | ¥2.30bn | ¥1.30bn | ¥2.30bn | ¥1.00bn | ¥2.20bn | ¥1.20bn | ¥2.29bn |
| Shareholders' equity | ¥3.87bn | ¥3.78bn | ¥3.33bn | ¥3.50bn | ¥3.12bn | ¥3.32bn | ¥3.02bn | ¥3.03bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 71.1% | 71.2% | 66.3% | 66.0% | 69.9% | 68.9% | — | — | — | — |
| Operating margin | 40.4% | 36.4% | 29.3% | 12.1% | 30.9% | 34.4% | — | — | — | — |
| Net margin | 29.4% | 22.9% | 11.2% | 2.8% | 20.0% | 18.2% | — | — | — | — |
| Return on equity | 38.2% | 30.2% | 16.4% | 3.9% | 19.7% | 19.7% | — | — | — | — |
| Return on assets | 17.0% | 13.1% | 6.3% | 1.6% | 7.5% | 7.3% | — | — | — | — |
| Free cash flow yield | 11.2% | 10.2% | 6.4% | 1.3% | 4.2% | 8.9% | — | — | — | — |
| Revenue growth | 12.3% | 3.4% | 6.6% | 32.0% | 16.1% | 69.5% | — | — | — | — |
| Earnings growth | 44.2% | 111.8% | 322.3% | -81.4% | 27.5% | 189.0% | — | — | — | — |
| Current ratio | 2.01x | 2.01x | 1.77x | 2.07x | 1.92x | 2.18x | — | — | — | — |
| Debt to equity | 0.61x | 0.66x | 0.77x | 0.61x | 0.82x | 0.70x | — | — | — | — |
| Equity ratio | 44.5% | 43.4% | 38.2% | 40.3% | 38.2% | 37.1% | — | — | — | — |
| Interest coverage | 68.38x | 66.33x | 88.36x | 28.12x | 58.13x | 58.95x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.4% | 1.5% | 0.3% | 0.3% | 8.5% | 11.4% |
| Buybacks as a share of market value | 2.3% | 4.0% | 1.8% | 0.2% | 1.7% | 0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 13.7% | — |
| Operating income | 24.4% | 17.4% | — |
| Net income | 134.5% | 25.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.2% | 68.8% | 69.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 16.7 | 25.8 | 167.7 | 17.0 | 31.2 | 187.2 | 67.3 |
| Price to sales | 2.5 | 3.8 | 2.9 | 4.7 | 3.4 | 5.7 | 20.0 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 27 Nov 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 5.00 | 10.00 |
- 4-for-1 split · 27 Nov 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.