P 
375
-1.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.10bn
FY2017FY2025
Net income
¥432.4m
FY2017FY2025
Free cash flow
¥703.9m
FY2017FY2025
Shareholders' equity
¥2.76bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.10bn | ¥6.21bn | ¥5.63bn | ¥3.79bn | ¥3.13bn | ¥3.48bn | ¥2.77bn | ¥1.99bn | ¥1.87bn |
| Research and development | ¥32.0m | ¥7.5m | ¥153.5m | ¥13.0m | ¥34.0m | — | — | — | — |
| Operating income | ¥559.9m | ¥480.5m | ¥431.1m | ¥64.8m | ¥79.4m | ¥331.6m | ¥507.9m | ¥406.7m | ¥306.6m |
| Net income | ¥432.4m | ¥585.2m | ¥319.2m | −¥98.4m | ¥52.1m | ¥238.9m | ¥318.2m | ¥266.3m | ¥203.1m |
| Diluted earnings per share | 46.24 | 58.95 | 32.20 | -10.76 | 5.36 | 24.75 | 33.44 | 29.57 | 22.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.53bn | ¥4.60bn | ¥5.29bn | ¥4.40bn | ¥3.02bn | ¥3.14bn | ¥2.23bn | ¥1.32bn | ¥1.04bn |
| Cash and short-term investments | ¥1.76bn | ¥1.96bn | ¥2.77bn | ¥2.35bn | ¥1.87bn | ¥2.53bn | ¥1.56bn | ¥719.6m | ¥619.3m |
| Total liabilities | ¥1.78bn | ¥1.72bn | ¥2.94bn | ¥2.48bn | ¥832.3m | ¥1.00bn | ¥363.9m | ¥457.3m | ¥481.4m |
| Debt | ¥782.9m | ¥1.08bn | ¥1.68bn | ¥1.87bn | ¥500.0m | ¥700.0m | — | ¥128.4m | ¥91.0m |
| Shareholders' equity | ¥2.76bn | ¥2.87bn | ¥2.36bn | ¥1.92bn | ¥2.19bn | ¥2.13bn | ¥1.87bn | ¥860.8m | ¥554.1m |
| Shares outstanding | 9m | 10m | 10m | 9m | 10m | 10m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥717.1m | ¥472.8m | ¥773.3m | ¥212.5m | −¥158.2m | ¥330.5m | ¥277.5m | ¥46.1m | ¥284.1m |
| Capital spending | −¥13.2m | −¥83.5m | −¥67.9m | −¥249.2m | −¥83.4m | −¥3.0m | −¥2.9m | −¥15.7m | −¥4.8m |
| Free cash flow | ¥703.9m | ¥389.3m | ¥705.4m | −¥36.7m | −¥241.6m | ¥327.5m | ¥274.6m | ¥30.4m | ¥279.3m |
| Dividends paid | −¥151.6m | −¥77.2m | −¥12.3m | −¥11.1m | −¥66.5m | −¥66.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.83bn | ¥1.99bn | ¥1.68bn | ¥1.60bn | ¥1.39bn | ¥1.60bn | ¥1.51bn | ¥1.70bn |
| Operating income | ¥39.7m | ¥216.3m | ¥140.7m | ¥162.3m | ¥81.9m | ¥210.6m | ¥104.2m | ¥91.3m |
| Net income | ¥20.8m | ¥148.8m | ¥89.0m | ¥113.3m | ¥67.8m | ¥156.3m | ¥95.0m | ¥283.9m |
| Diluted earnings per share | 2.31 | 16.53 | 9.52 | 12.12 | 7.25 | 16.71 | 9.57 | 28.60 |
| Cash from operations | — | — | — | ¥703.0m | — | — | — | — |
| Capital spending | — | — | — | −¥13.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥690.0m | — | — | — | — |
| Total assets | ¥4.27bn | ¥4.50bn | ¥4.66bn | ¥4.53bn | ¥4.10bn | ¥4.23bn | ¥4.24bn | ¥4.60bn |
| Cash and short-term investments | ¥1.45bn | ¥1.43bn | ¥2.06bn | ¥1.76bn | ¥1.81bn | ¥1.47bn | ¥1.76bn | ¥1.96bn |
| Debt | ¥203.6m | ¥620.9m | ¥645.8m | ¥770.7m | ¥395.0m | ¥920.0m | ¥301.0m | ¥302.6m |
| Shareholders' equity | ¥2.82bn | ¥2.89bn | ¥2.70bn | ¥2.76bn | ¥2.64bn | ¥2.66bn | ¥2.62bn | ¥2.87bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.2% | 7.7% | 7.7% | 1.7% | 2.5% | 9.5% |
| Net margin | 7.1% | 9.4% | 5.7% | -2.6% | 1.7% | 6.9% |
| Return on equity | 15.7% | 20.4% | 13.6% | -5.1% | 2.4% | 11.2% |
| Return on assets | 9.5% | 12.7% | 6.0% | -2.2% | 1.7% | 7.6% |
| Free cash flow yield | 19.2% | 11.9% | 19.5% | 5.8% | -4.1% | 8.6% |
| Revenue growth | -1.7% | 10.3% | 48.3% | 21.2% | -10.2% | 25.7% |
| Earnings growth | -26.1% | 83.3% | -424.5% | -288.7% | -78.2% | -24.9% |
| Current ratio | 2.20x | 3.36x | 3.24x | 2.46x | 7.76x | 5.85x |
| Debt to equity | 0.28x | 0.37x | 0.68x | 0.90x | 0.23x | 0.33x |
| Equity ratio | 60.8% | 62.5% | 44.5% | 43.6% | 72.4% | 68.0% |
| Interest coverage | 37.37x | 25.90x | 12.09x | 3.20x | 29.83x | 160.33x |
| R&D as a share of sales | 0.5% | 0.1% | 2.7% | 0.3% | 1.1% | — |
| Buybacks as a share of market value | 5.8% | -0.1% | -8.4% | 5.9% | -0.7% | -1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 11.8% | — |
| Operating income | 105.2% | 11.0% | — |
| Net income | — | 12.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 11.7 | 17.4 | -27.6 | 53.4 | 19.2 | 17.3 |
| Price to sales | 0.7 | 1.1 | 1.0 | 0.7 | 0.9 | 1.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 15.92 | 8.34 | 1.36 | 1.073 | 7.50 |
- 2-for-1 split · 19 Jul 2023
- 2-for-1 split · 12 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.