U 
747
-1.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.63bn
FY2017FY2026
Net income
¥753.4m
FY2017FY2026
Free cash flow
¥1.17bn
FY2017FY2026
Shareholders' equity
¥9.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.63bn | ¥15.35bn | ¥15.46bn | ¥14.83bn | ¥13.33bn | ¥12.93bn | ¥12.73bn | ¥11.67bn | ¥10.37bn | ¥9.31bn |
| Gross profit | ¥5.15bn | ¥4.64bn | ¥4.83bn | ¥4.80bn | ¥4.09bn | ¥3.98bn | ¥4.62bn | ¥4.23bn | ¥3.62bn | ¥2.91bn |
| Research and development | — | ¥137.3m | ¥110.5m | ¥97.0m | ¥78.5m | ¥91.7m | ¥129.1m | ¥195.6m | ¥89.6m | ¥122.9m |
| Operating income | ¥818.6m | ¥277.7m | ¥578.3m | ¥830.1m | ¥532.1m | ¥530.2m | ¥1.13bn | ¥757.0m | ¥636.6m | −¥7.6m |
| Net income | ¥753.4m | ¥336.2m | ¥597.3m | ¥743.8m | ¥680.9m | ¥561.5m | ¥984.6m | ¥573.1m | ¥566.9m | ¥155.5m |
| Diluted earnings per share | 98.36 | 43.89 | 77.99 | 97.11 | 88.90 | 73.31 | 128.55 | 74.82 | 98.77 | 20.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.63bn | ¥21.96bn | ¥21.47bn | ¥20.90bn | ¥19.60bn | ¥18.53bn | ¥20.03bn | ¥16.88bn | ¥14.34bn | ¥13.16bn |
| Cash and short-term investments | ¥3.14bn | ¥3.27bn | ¥3.51bn | ¥3.21bn | ¥3.16bn | ¥2.71bn | ¥3.66bn | ¥3.02bn | ¥3.05bn | ¥2.74bn |
| Total liabilities | ¥12.72bn | ¥12.65bn | ¥12.44bn | ¥12.39bn | ¥11.78bn | ¥11.31bn | ¥13.29bn | ¥11.03bn | ¥10.22bn | ¥9.50bn |
| Debt | ¥8.48bn | ¥9.19bn | ¥8.68bn | ¥8.31bn | ¥7.95bn | ¥8.64bn | ¥9.21bn | ¥7.57bn | ¥6.83bn | ¥7.29bn |
| Shareholders' equity | ¥9.72bn | ¥9.15bn | ¥8.92bn | ¥8.44bn | ¥7.78bn | ¥7.20bn | ¥6.72bn | ¥5.84bn | ¥4.10bn | ¥3.63bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 6m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.07bn | ¥3.06bn | ¥3.55bn | ¥3.39bn | ¥3.27bn | ¥2.91bn | ¥3.30bn | ¥2.30bn | ¥2.17bn | ¥1.63bn |
| Capital spending | −¥2.90bn | −¥3.43bn | −¥3.09bn | −¥3.59bn | −¥2.07bn | −¥3.32bn | −¥4.43bn | −¥4.31bn | −¥1.56bn | −¥1.77bn |
| Free cash flow | ¥1.17bn | −¥375.3m | ¥454.7m | −¥203.4m | ¥1.20bn | −¥418.3m | −¥1.13bn | −¥2.01bn | ¥608.1m | −¥131.9m |
| Dividends paid | −¥191.6m | −¥114.8m | −¥107.4m | −¥99.4m | −¥99.5m | −¥99.4m | −¥61.3m | −¥2.9m | −¥2.9m | −¥2.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.98bn | ¥4.02bn | ¥3.73bn | ¥3.90bn | ¥3.81bn | ¥4.04bn | ¥3.71bn | ¥3.79bn |
| Gross profit | ¥1.17bn | ¥1.31bn | ¥1.34bn | ¥1.33bn | ¥1.10bn | ¥1.15bn | ¥1.15bn | ¥1.24bn |
| Operating income | ¥28.0m | ¥208.8m | ¥305.1m | ¥276.7m | ¥20.4m | ¥88.9m | ¥124.4m | ¥44.0m |
| Net income | ¥75.7m | ¥162.9m | ¥275.8m | ¥239.0m | ¥19.4m | ¥173.0m | ¥128.2m | ¥15.7m |
| Diluted earnings per share | 9.89 | 21.26 | 36.01 | 31.20 | 2.53 | 22.59 | 16.73 | 2.05 |
| Cash from operations | — | — | — | — | ¥3.06bn | — | — | — |
| Capital spending | — | — | — | — | −¥3.43bn | — | — | — |
| Free cash flow | — | — | — | — | −¥375.0m | — | — | — |
| Total assets | ¥22.63bn | ¥23.01bn | ¥21.66bn | ¥21.94bn | ¥21.96bn | ¥21.36bn | ¥21.44bn | ¥21.29bn |
| Cash and short-term investments | ¥3.14bn | ¥3.85bn | ¥2.93bn | ¥3.12bn | ¥3.27bn | ¥2.60bn | ¥3.01bn | ¥2.77bn |
| Debt | ¥1.75bn | ¥1.76bn | ¥8.35bn | ¥1.67bn | ¥9.19bn | ¥2.45bn | ¥8.92bn | ¥1.48bn |
| Shareholders' equity | ¥9.72bn | ¥9.64bn | ¥9.48bn | ¥9.21bn | ¥9.15bn | ¥9.13bn | ¥8.95bn | ¥8.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 3.9% | — |
| Operating income | -0.5% | 9.1% | — |
| Net income | 0.4% | 6.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 31.7% | 31.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 19.1 | 10.8 | 21.1 | 11.8 | 37.2 | 27.7 | 38.8 |
| Price to sales | 0.4 | 0.4 | 0.4 | 1.1 | 0.6 | 1.6 | 2.1 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 14.00 | 13.00 | 13.00 | 13.00 | 8.00 |
- 5-for-1 split · 28 Nov 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.