G 
558
-3.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.38bn
FY2017FY2026
Net income
¥643.0m
FY2017FY2026
Free cash flow
¥741.8m
FY2017FY2026
Shareholders' equity
¥3.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.38bn | ¥25.16bn | ¥23.74bn | ¥16.00bn | ¥5.39bn | ¥3.43bn | ¥3.54bn | ¥3.05bn | ¥2.58bn | ¥1.89bn |
| Gross profit | ¥3.96bn | ¥3.57bn | ¥4.14bn | ¥3.00bn | ¥2.78bn | ¥2.04bn | ¥2.04bn | ¥1.70bn | ¥1.35bn | ¥820.6m |
| Operating income | ¥875.7m | ¥495.5m | ¥90.9m | ¥589.4m | ¥1.13bn | ¥738.5m | ¥684.3m | ¥560.6m | ¥382.0m | ¥3.2m |
| Net income | ¥643.0m | ¥49.8m | −¥1.47bn | ¥244.2m | ¥705.2m | ¥457.8m | ¥390.7m | ¥411.6m | ¥277.8m | −¥21.6m |
| Diluted earnings per share | 63.26 | 4.88 | -142.69 | 23.66 | 66.64 | 42.95 | 37.28 | 39.45 | 27.11 | -2.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.85bn | ¥7.37bn | ¥7.17bn | ¥9.00bn | ¥5.87bn | ¥6.49bn | ¥4.72bn | ¥4.53bn | ¥2.83bn | ¥2.07bn |
| Cash and short-term investments | ¥3.75bn | ¥3.61bn | ¥3.75bn | ¥3.76bn | ¥3.36bn | ¥3.15bn | ¥2.56bn | ¥2.62bn | ¥1.24bn | ¥777.2m |
| Total liabilities | ¥4.80bn | ¥4.50bn | ¥4.10bn | ¥4.31bn | ¥1.40bn | ¥2.66bn | ¥1.36bn | ¥1.79bn | ¥1.79bn | ¥1.36bn |
| Debt | ¥1.97bn | ¥2.14bn | ¥1.65bn | ¥1.85bn | ¥17.5m | ¥18.8m | ¥16.4m | ¥225.2m | ¥443.4m | ¥450.6m |
| Shareholders' equity | ¥3.05bn | ¥2.84bn | ¥2.88bn | ¥4.37bn | ¥4.47bn | ¥3.83bn | ¥3.36bn | ¥2.74bn | ¥1.04bn | ¥715.4m |
| Shares outstanding | 10m | 10m | 10m | 10m | 11m | 11m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥744.1m | ¥46.8m | −¥3.8m | ¥688.0m | ¥369.2m | ¥661.7m | ¥39.9m | ¥191.4m | ¥457.5m | −¥122.7m |
| Capital spending | −¥2.3m | −¥2.6m | −¥4.8m | −¥8.0m | −¥23.1m | −¥10.3m | −¥14.3m | −¥46.0m | −¥15.2m | −¥84.3m |
| Free cash flow | ¥741.8m | ¥44.2m | −¥8.6m | ¥680.1m | ¥346.1m | ¥651.4m | ¥25.7m | ¥145.4m | ¥442.3m | −¥206.9m |
| Dividends paid | −¥206.2m | −¥103.3m | −¥103.5m | −¥104.9m | −¥104.6m | −¥104.6m | −¥155,000 | −¥1.02bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.97bn | ¥6.71bn | ¥6.78bn | ¥6.52bn | ¥6.37bn | ¥6.46bn | ¥6.52bn | ¥6.36bn |
| Gross profit | ¥1.04bn | ¥1.01bn | ¥1.00bn | ¥997.2m | ¥946.5m | ¥940.6m | ¥911.4m | ¥890.0m |
| Operating income | ¥204.3m | ¥220.9m | ¥217.1m | ¥253.9m | ¥183.8m | ¥147.5m | ¥155.0m | ¥113.0m |
| Net income | ¥86.1m | ¥151.4m | ¥147.9m | ¥229.5m | ¥114.2m | −¥211.3m | ¥97.0m | ¥106.0m |
| Diluted earnings per share | 8.47 | 14.90 | 14.49 | 22.48 | 11.19 | -20.70 | 9.39 | 10.27 |
| Cash from operations | — | — | — | ¥390.0m | — | — | — | — |
| Capital spending | — | — | — | −¥1.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥389.0m | — | — | — | — |
| Total assets | ¥7.74bn | ¥7.85bn | ¥7.62bn | ¥7.62bn | ¥7.61bn | ¥7.37bn | ¥7.14bn | ¥7.28bn |
| Cash and short-term investments | ¥3.59bn | ¥3.75bn | ¥3.71bn | ¥3.72bn | ¥3.82bn | ¥3.61bn | ¥3.44bn | ¥3.36bn |
| Debt | ¥456.9m | ¥1.91bn | ¥390.8m | ¥2.05bn | ¥423.0m | ¥2.12bn | ¥249.0m | ¥1.53bn |
| Shareholders' equity | ¥2.91bn | ¥3.05bn | ¥2.89bn | ¥2.89bn | ¥2.85bn | ¥2.84bn | ¥3.05bn | ¥2.99bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 14.2% | 17.5% | 18.7% | 51.7% | 59.5% |
| Operating margin | 3.7% | -0.1% | -6.1% | 3.2% | 20.5% | 20.8% |
| Net margin | 2.4% | 0.2% | -6.2% | 1.5% | 13.1% | 13.4% |
| Return on equity | 21.1% | 1.8% | -51.2% | 5.6% | 15.8% | 12.0% |
| Return on assets | 8.2% | 0.7% | -20.5% | 2.7% | 12.0% | 7.0% |
| Free cash flow yield | 12.4% | 0.8% | 0.0% | 11.4% | 6.3% | 10.7% |
| Revenue growth | 4.8% | 6.0% | 48.4% | 196.9% | 57.2% | -3.3% |
| Earnings growth | 1191.3% | -103.4% | -703.3% | -65.4% | 54.1% | 17.2% |
| Current ratio | 2.19x | 2.43x | 2.42x | 2.70x | 3.95x | 2.24x |
| Debt to equity | 0.63x | 0.75x | 0.56x | 0.40x | 0.00x | 0.00x |
| Equity ratio | 38.9% | 38.5% | 40.1% | 48.5% | 76.1% | 59.0% |
| Interest coverage | 21.37x | -0.53x | -79.28x | 212.22x | 8706.73x | 12981.84x |
| Buybacks as a share of market value | 0.4% | 1.1% | -0.0% | 2.5% | 0.7% | -1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.1% | 50.3% | — |
| Operating income | 14.1% | 3.5% | — |
| Net income | 38.1% | 7.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 16.1% | 19.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 124.2 | -2.7 | 21.3 | 12.8 | 41.0 | 30.9 | 42.8 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 1.7 | 5.5 | 3.4 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 40.00 | 10.00 | 10.00 | 10.00 | 5.00 |
- 2-for-1 split · 29 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.