C 
877
+1.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.66bn
FY2017FY2026
Net income
¥2.88bn
FY2017FY2026
Free cash flow
¥2.60bn
FY2017FY2026
Shareholders' equity
¥9.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.66bn | ¥30.02bn | ¥24.10bn | ¥18.79bn | ¥15.59bn | ¥14.84bn | ¥13.12bn | ¥10.82bn | ¥8.96bn | ¥7.70bn |
| Gross profit | ¥10.36bn | ¥8.31bn | ¥6.77bn | ¥5.58bn | ¥4.84bn | ¥4.30bn | ¥4.38bn | ¥3.62bn | ¥2.82bn | ¥2.42bn |
| Operating income | ¥3.63bn | ¥2.76bn | ¥2.16bn | ¥1.32bn | ¥1.62bn | ¥1.44bn | ¥1.59bn | ¥1.35bn | ¥894.7m | ¥912.0m |
| Net income | ¥2.88bn | ¥1.82bn | ¥1.46bn | ¥864.6m | ¥963.0m | ¥1.01bn | ¥1.08bn | ¥938.9m | ¥608.2m | ¥541.3m |
| Diluted earnings per share | 74.70 | 47.16 | 37.52 | 21.94 | 25.69 | 26.50 | 28.04 | 24.37 | 64.56 | 14.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.47bn | ¥13.11bn | ¥12.20bn | ¥10.05bn | ¥8.88bn | ¥8.53bn | ¥8.05bn | ¥7.50bn | ¥5.42bn | ¥5.16bn |
| Cash and short-term investments | ¥8.86bn | ¥6.19bn | ¥5.95bn | ¥4.41bn | ¥4.06bn | ¥5.32bn | ¥4.83bn | ¥4.76bn | ¥2.93bn | ¥3.16bn |
| Total liabilities | ¥37.55bn | ¥4.71bn | ¥4.08bn | ¥2.94bn | ¥2.30bn | ¥2.26bn | ¥2.56bn | ¥2.80bn | ¥2.71bn | ¥2.97bn |
| Debt | ¥29.27bn | — | — | — | ¥1.4m | ¥89.0m | ¥272.5m | ¥869.4m | ¥1.11bn | ¥1.75bn |
| Shareholders' equity | ¥9.93bn | ¥8.40bn | ¥8.12bn | ¥7.11bn | ¥6.58bn | ¥6.27bn | ¥5.49bn | ¥4.69bn | ¥2.70bn | ¥2.19bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 37m | 38m | 39m | 39m | 9m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.07bn | ¥2.23bn | ¥2.33bn | ¥1.01bn | ¥824.8m | ¥988.6m | ¥1.13bn | ¥1.17bn | ¥753.0m | ¥67.9m |
| Capital spending | −¥470.6m | −¥158.9m | −¥50.5m | −¥288.5m | −¥305.4m | −¥227.7m | −¥87.3m | −¥75.1m | −¥172.2m | −¥89.6m |
| Free cash flow | ¥2.60bn | ¥2.07bn | ¥2.28bn | ¥722.7m | ¥519.4m | ¥760.9m | ¥1.04bn | ¥1.09bn | ¥580.8m | −¥21.8m |
| Dividends paid | −¥1.34bn | −¥1.05bn | −¥654.9m | −¥371.9m | −¥356.7m | −¥282.6m | −¥291.6m | −¥123.0m | −¥94.3m | −¥125.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.94bn | ¥10.66bn | ¥9.02bn | ¥8.68bn | ¥8.30bn | ¥7.99bn | ¥7.80bn | ¥7.36bn |
| Gross profit | ¥4.15bn | ¥3.15bn | ¥2.57bn | ¥2.41bn | ¥2.23bn | ¥2.25bn | ¥2.22bn | ¥2.04bn |
| Operating income | ¥960.5m | ¥1.18bn | ¥968.1m | ¥861.9m | ¥619.2m | ¥615.6m | ¥910.7m | ¥819.4m |
| Net income | ¥362.0m | ¥1.34bn | ¥602.4m | ¥556.0m | ¥379.9m | ¥446.3m | ¥576.8m | ¥531.8m |
| Diluted earnings per share | 9.39 | 34.80 | 15.60 | 14.40 | 9.84 | 11.56 | 14.79 | 13.63 |
| Cash from operations | — | — | — | — | — | — | — | ¥168.0m |
| Capital spending | — | — | — | — | — | — | — | −¥17.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥151.0m |
| Total assets | ¥46.26bn | ¥47.47bn | ¥16.61bn | ¥13.24bn | ¥12.26bn | ¥13.11bn | ¥12.33bn | ¥11.44bn |
| Cash and short-term investments | ¥8.01bn | ¥8.86bn | ¥4.23bn | ¥5.90bn | ¥5.16bn | ¥6.19bn | ¥5.92bn | ¥4.80bn |
| Debt | ¥29.25bn | ¥29.24bn | ¥2.50bn | — | — | — | — | — |
| Shareholders' equity | ¥9.33bn | ¥9.93bn | ¥8.69bn | ¥8.65bn | ¥8.07bn | ¥8.40bn | ¥7.85bn | ¥7.62bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 27.7% | 28.1% | 29.7% | 31.1% | 29.0% | — | — |
| Operating margin | 10.8% | 9.2% | 9.0% | 7.0% | 10.4% | 9.7% | — | — |
| Net margin | 7.9% | 6.1% | 6.1% | 4.6% | 6.2% | 6.8% | — | — |
| Return on equity | 29.0% | 21.7% | 18.0% | 12.2% | 14.6% | 16.1% | — | — |
| Return on assets | 6.1% | 13.9% | 12.0% | 8.6% | 10.8% | 11.8% | — | — |
| Free cash flow yield | 9.4% | 6.4% | 6.3% | 3.4% | 3.1% | 3.3% | — | — |
| Revenue growth | 22.1% | 24.6% | 28.2% | 20.5% | 5.1% | 13.1% | — | — |
| Earnings growth | 58.2% | 24.4% | 69.3% | -10.2% | -4.6% | -6.9% | — | — |
| Current ratio | 0.46x | 2.43x | 2.57x | 2.85x | 3.12x | 3.42x | — | — |
| Debt to equity | 2.95x | — | — | 0.00x | 0.00x | 0.01x | 0.05x | 0.18x |
| Equity ratio | 20.9% | 64.1% | 66.5% | 70.8% | 74.1% | 73.5% | — | — |
| Interest coverage | 79.52x | 7593.29x | 539567.00x | 47204.93x | 4452.50x | 1708.65x | — | — |
| Buybacks as a share of market value | 0.1% | 1.0% | 1.0% | -5.1% | 1.5% | 1.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.9% | 19.8% | — |
| Operating income | 40.1% | 20.4% | — |
| Net income | 49.3% | 23.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.0% | 28.3% | 28.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 21.2 | 22.1 | 34.8 | 9.7 | 12.7 | 17.6 | 15.5 |
| Price to sales | 0.9 | 1.3 | 1.3 | 1.6 | 0.6 | 0.9 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 60.00 | 27.50 | 17.50 | 10.00 | 9.375 | 7.50 | 7.75 |
- 2-for-1 split · 29 Sept 2025
- 2-for-1 split · 28 Sept 2023
- 2-for-1 split · 30 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.