K 
2,819
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.58bn
FY2017FY2026
Net income
¥643.0m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
¥5.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.58bn | ¥10.11bn | ¥9.35bn | ¥8.02bn | ¥8.00bn | ¥6.18bn | ¥6.42bn | ¥5.68bn | ¥5.35bn | ¥5.29bn |
| Gross profit | ¥2.75bn | ¥2.35bn | ¥2.09bn | ¥1.91bn | ¥2.25bn | ¥1.59bn | ¥1.65bn | ¥1.46bn | ¥1.21bn | ¥1.24bn |
| Operating income | ¥1.04bn | ¥484.9m | ¥309.2m | ¥489.3m | ¥971.1m | ¥329.0m | ¥445.0m | ¥403.6m | ¥305.3m | ¥311.1m |
| Net income | ¥643.0m | −¥38.7m | ¥248.5m | ¥451.1m | ¥736.6m | ¥275.0m | ¥325.0m | ¥277.0m | ¥260.0m | ¥240.4m |
| Diluted earnings per share | 444.37 | -26.61 | 170.78 | 309.25 | 505.49 | 190.45 | 216.65 | 183.88 | 179.71 | 166.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.13bn | ¥6.36bn | ¥6.81bn | ¥5.85bn | ¥5.87bn | ¥4.88bn | ¥4.59bn | ¥4.37bn | ¥3.07bn | ¥2.90bn |
| Cash and short-term investments | ¥1.94bn | ¥2.20bn | ¥3.35bn | ¥3.40bn | ¥3.73bn | ¥3.07bn | ¥2.72bn | ¥2.58bn | ¥1.22bn | ¥1.08bn |
| Total liabilities | ¥2.11bn | ¥1.83bn | ¥2.11bn | ¥1.26bn | ¥1.52bn | ¥1.16bn | ¥823.2m | ¥803.9m | ¥685.0m | ¥774.3m |
| Debt | ¥809.8m | ¥480.4m | ¥860.7m | ¥241.7m | ¥316.7m | ¥432.7m | ¥5.0m | ¥9.0m | ¥9.1m | ¥33.1m |
| Shareholders' equity | ¥5.02bn | ¥4.53bn | ¥4.71bn | ¥4.59bn | ¥4.35bn | ¥3.72bn | ¥3.77bn | ¥3.56bn | ¥2.38bn | ¥2.12bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 2m | 2m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥697.6m | ¥398.7m | ¥248.6m | −¥88.1m | ¥912.3m | ¥157.4m | ¥234.0m | ¥389.0m | ¥389.0m | ¥389.0m |
| Capital spending | −¥697.6m | −¥398.7m | −¥248.6m | — | — | — | — | −¥3.0m | −¥3.0m | −¥3.0m |
| Free cash flow | — | — | — | −¥88.1m | ¥912.3m | ¥157.4m | ¥234.0m | ¥386.0m | ¥386.0m | ¥386.0m |
| Dividends paid | −¥130.3m | −¥130.4m | −¥130.4m | −¥217.3m | −¥115.4m | −¥113.0m | −¥112.9m | −¥112.0m | −¥112.0m | −¥112.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.85bn | ¥3.00bn | ¥2.91bn | ¥2.82bn | ¥2.51bn | ¥2.55bn | ¥2.52bn | ¥2.53bn |
| Gross profit | ¥570.0m | ¥740.1m | ¥713.3m | ¥722.6m | ¥572.9m | ¥594.0m | ¥588.0m | ¥596.0m |
| Operating income | ¥129.6m | ¥311.2m | ¥299.9m | ¥297.7m | ¥52.9m | ¥179.0m | ¥134.0m | ¥118.0m |
| Net income | ¥113.7m | ¥155.8m | ¥187.2m | ¥186.3m | −¥271.3m | ¥116.0m | ¥58.0m | ¥58.0m |
| Diluted earnings per share | 78.56 | 107.12 | 128.68 | 128.10 | -186.50 | 79.71 | 39.85 | 39.85 |
| Total assets | ¥7.13bn | ¥7.43bn | ¥7.24bn | ¥6.60bn | ¥6.36bn | ¥6.77bn | ¥6.58bn | ¥6.76bn |
| Cash and short-term investments | ¥1.94bn | ¥2.07bn | ¥2.06bn | ¥2.26bn | ¥2.20bn | ¥2.67bn | ¥2.44bn | ¥2.75bn |
| Debt | ¥223.0m | ¥923.8m | ¥985.7m | ¥427.2m | ¥480.4m | ¥180.6m | ¥728.6m | ¥213.3m |
| Shareholders' equity | ¥5.02bn | ¥4.94bn | ¥4.77bn | ¥4.59bn | ¥4.53bn | ¥4.80bn | ¥4.69bn | ¥4.63bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 23.2% | 22.3% | 23.8% | 28.2% | 25.8% |
| Operating margin | 9.0% | 1.9% | 4.3% | 7.7% | 13.1% | 6.8% |
| Net margin | 5.6% | -0.4% | 2.7% | 5.6% | 9.2% | 4.4% |
| Return on equity | 12.8% | -0.9% | 5.3% | 9.8% | 16.9% | 7.4% |
| Return on assets | 9.0% | -0.6% | 3.6% | 7.7% | 12.6% | 5.6% |
| Free cash flow yield | 15.7% | 8.9% | 5.5% | -2.0% | 20.3% | 3.5% |
| Revenue growth | 14.5% | 8.1% | 16.7% | 0.3% | 29.3% | -3.6% |
| Earnings growth | -1761.4% | -115.6% | -44.9% | -38.8% | 167.8% | -15.4% |
| Current ratio | 2.30x | 2.44x | 3.23x | 4.14x | 3.66x | 4.74x |
| Debt to equity | 0.04x | 0.11x | 0.18x | 0.05x | 0.07x | 0.12x |
| Equity ratio | 70.4% | 71.3% | 69.1% | 78.4% | 74.2% | 76.3% |
| Interest coverage | 152.71x | 46.61x | 86.55x | 770.94x | 1147.56x | 524.22x |
| Buybacks as a share of market value | 0.5% | 0.0% | 0.2% | -0.1% | -0.9% | 3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 13.4% | — |
| Operating income | 28.5% | 25.8% | — |
| Net income | 12.5% | 18.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 23.3% | 24.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | -112.8 | 14.1 | 9.5 | 5.3 | 15.7 | 13.1 | 27.5 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 90.00 | 90.00 | 90.00 | 80.00 | 75.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.