N 
892
-2.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.41bn
FY2017FY2026
Net income
¥144.9m
FY2017FY2026
Free cash flow
¥343.2m
FY2017FY2026
Shareholders' equity
¥2.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.41bn | ¥8.12bn | ¥8.00bn | ¥9.24bn | ¥8.57bn | ¥6.43bn | ¥6.61bn | ¥6.52bn | ¥6.08bn | ¥5.89bn |
| Gross profit | ¥2.28bn | ¥2.16bn | ¥2.20bn | ¥2.36bn | ¥2.05bn | ¥1.61bn | ¥1.55bn | ¥1.49bn | ¥1.34bn | ¥1.24bn |
| Research and development | — | ¥122.9m | ¥135.2m | ¥122.7m | ¥106,000 | ¥89.7m | ¥96.3m | ¥84.3m | ¥76.1m | ¥83.5m |
| Operating income | ¥152.5m | ¥180.7m | ¥83.3m | ¥422.7m | ¥397.9m | ¥282.9m | ¥228.5m | ¥263.3m | ¥184.7m | ¥125.0m |
| Net income | ¥144.9m | ¥193.7m | ¥409,000 | ¥302.4m | ¥305.1m | ¥225.3m | ¥181.5m | ¥242.8m | ¥169.4m | ¥126.0m |
| Diluted earnings per share | 48.56 | 64.93 | 0.14 | 101.92 | 94.59 | 69.84 | 56.30 | 75.23 | 56.78 | 42.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.06bn | ¥5.78bn | ¥5.72bn | ¥6.85bn | ¥6.82bn | ¥5.10bn | ¥4.71bn | ¥4.83bn | ¥3.74bn | ¥3.42bn |
| Cash and short-term investments | ¥2.98bn | ¥2.67bn | ¥2.30bn | ¥2.95bn | ¥3.64bn | ¥3.01bn | ¥2.71bn | ¥2.77bn | ¥1.91bn | ¥1.78bn |
| Total liabilities | ¥3.66bn | ¥3.46bn | ¥3.58bn | ¥4.59bn | ¥4.63bn | ¥3.11bn | ¥2.87bn | ¥3.10bn | ¥2.69bn | ¥2.52bn |
| Debt | ¥103.8m | ¥164.8m | ¥270.6m | ¥343.1m | ¥9.8m | — | — | — | — | — |
| Shareholders' equity | ¥2.12bn | ¥2.06bn | ¥1.92bn | ¥2.04bn | ¥2.16bn | ¥1.95bn | ¥1.81bn | ¥1.71bn | ¥1.03bn | ¥879.0m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥378.9m | ¥685.7m | −¥144.3m | ¥61.2m | ¥997.0m | ¥471.0m | ¥74.4m | ¥553.0m | ¥229.1m | ¥3.4m |
| Capital spending | −¥35.7m | −¥15.8m | −¥51.7m | −¥88.0m | −¥101.0m | −¥11.8m | −¥5.1m | −¥3.2m | −¥6.9m | −¥2.6m |
| Free cash flow | ¥343.2m | ¥669.9m | −¥196.0m | −¥26.8m | ¥896.0m | ¥459.2m | ¥69.3m | ¥549.8m | ¥222.1m | ¥796,000 |
| Dividends paid | −¥86.2m | −¥65.2m | −¥118.5m | −¥119.1m | −¥90.2m | −¥83.1m | −¥79.5m | −¥55.2m | −¥25.1m | −¥25.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.81bn | ¥2.27bn | ¥2.34bn | ¥2.01bn | ¥1.79bn | ¥1.73bn | ¥2.54bn | ¥2.14bn |
| Gross profit | ¥505.6m | ¥593.9m | ¥604.1m | ¥599.1m | ¥482.4m | ¥492.5m | ¥613.3m | ¥578.8m |
| Operating income | −¥41.6m | ¥63.2m | ¥76.4m | ¥55.3m | −¥42.5m | −¥29.6m | ¥119.3m | ¥97.0m |
| Net income | −¥38.0m | ¥117.5m | ¥54.5m | ¥33.2m | −¥60.3m | ¥101.6m | ¥23.4m | ¥122.0m |
| Diluted earnings per share | -12.73 | 39.38 | 18.26 | 11.12 | -20.20 | 34.05 | 7.84 | 40.98 |
| Total assets | ¥6.06bn | ¥6.06bn | ¥6.88bn | ¥6.39bn | ¥5.66bn | ¥5.78bn | ¥6.33bn | ¥6.51bn |
| Cash and short-term investments | ¥2.76bn | ¥2.98bn | ¥3.17bn | ¥2.65bn | ¥2.58bn | ¥2.67bn | ¥3.01bn | ¥2.75bn |
| Debt | ¥48.1m | ¥72.4m | ¥55.7m | ¥91.4m | ¥56.0m | ¥114.2m | ¥73.0m | ¥155.8m |
| Shareholders' equity | ¥1.99bn | ¥2.12bn | ¥2.00bn | ¥1.95bn | ¥1.91bn | ¥2.06bn | ¥1.96bn | ¥1.93bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.1% | 26.6% | 27.6% | 25.5% | 23.9% | 25.1% | — |
| Operating margin | 1.8% | 2.2% | 1.0% | 4.6% | 4.6% | 4.4% | — |
| Net margin | 1.7% | 2.4% | 0.0% | 3.3% | 3.6% | 3.5% | — |
| Return on equity | 6.8% | 9.4% | 0.0% | 14.8% | 14.1% | 11.6% | — |
| Return on assets | 2.4% | 3.4% | 0.0% | 4.4% | 4.5% | 4.4% | — |
| Free cash flow yield | 15.6% | 26.3% | -3.5% | 5.6% | 38.1% | 16.8% | — |
| Revenue growth | 3.6% | 1.6% | -13.4% | 7.8% | 33.3% | -2.7% | — |
| Earnings growth | -25.2% | 47256.2% | -99.9% | -0.9% | 35.4% | 24.1% | — |
| Current ratio | 1.75x | 1.72x | 1.66x | 1.52x | 1.50x | 1.79x | — |
| Debt to equity | 0.03x | 0.06x | 0.10x | 0.14x | 0.00x | 0.00x | — |
| Equity ratio | 35.0% | 35.6% | 33.6% | 29.8% | 31.7% | 38.1% | — |
| Interest coverage | 73.78x | 50.66x | 16.36x | 155.22x | 198970.50x | — | — |
| R&D as a share of sales | — | 1.5% | 1.7% | 1.3% | 0.0% | 1.4% | 1.5% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.4% | 8.0% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 5.5% | — |
| Operating income | -28.8% | -11.6% | — |
| Net income | -21.8% | -8.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 26.7% | 26.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 16.5 | — | 8.6 | 13.5 | 18.6 | 20.6 | 17.2 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.3 | 0.5 | 0.7 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 22.00 | 40.00 | 37.00 | 28.00 | 26.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.