F 
Frontier International 7050.T · JPY
Communication Services · Tokyo Stock Exchange · 🇯🇵 Japan
1,264
+1.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.95bn
FY2017FY2026
Net income
¥1.25bn
FY2017FY2026
Free cash flow
¥2.42bn
FY2017FY2026
Shareholders' equity
¥9.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.95bn | ¥20.34bn | ¥16.94bn | ¥17.05bn | ¥25.14bn | ¥15.72bn | ¥13.12bn | ¥12.78bn | ¥12.19bn | ¥10.71bn |
| Gross profit | ¥5.53bn | ¥3.89bn | ¥3.47bn | ¥4.11bn | ¥5.28bn | ¥2.87bn | ¥3.18bn | ¥2.84bn | ¥2.63bn | ¥2.42bn |
| Operating income | ¥2.10bn | ¥1.28bn | ¥1.21bn | ¥1.88bn | ¥3.14bn | ¥751.1m | ¥1.29bn | ¥1.13bn | ¥1.05bn | ¥819.7m |
| Net income | ¥1.25bn | ¥876.1m | ¥488.1m | ¥1.30bn | ¥2.12bn | ¥519.4m | ¥825.4m | ¥818.7m | ¥714.0m | ¥503.7m |
| Diluted earnings per share | 136.57 | 98.37 | 54.85 | 146.28 | 233.06 | 57.39 | 90.84 | 88.40 | 86.08 | 55.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.72bn | ¥14.51bn | ¥11.66bn | ¥11.11bn | ¥12.70bn | ¥7.83bn | ¥7.23bn | ¥7.62bn | ¥5.75bn | ¥4.65bn |
| Cash and short-term investments | ¥9.17bn | ¥7.50bn | ¥6.43bn | ¥5.10bn | ¥6.97bn | ¥4.09bn | ¥3.69bn | ¥3.47bn | ¥1.52bn | ¥1.31bn |
| Total liabilities | ¥6.38bn | ¥5.48bn | ¥3.41bn | ¥3.12bn | ¥5.38bn | ¥2.53bn | ¥2.26bn | ¥3.15bn | ¥2.54bn | ¥2.14bn |
| Debt | ¥524.1m | ¥316.3m | ¥368.7m | ¥47.6m | ¥33.9m | ¥40.5m | ¥20.8m | ¥17.7m | −¥17.4m | ¥1.4m |
| Shareholders' equity | ¥9.87bn | ¥8.95bn | ¥8.25bn | ¥8.00bn | ¥7.32bn | ¥5.30bn | ¥4.98bn | ¥4.47bn | ¥3.21bn | ¥2.52bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 8m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.45bn | ¥1.67bn | ¥1.54bn | −¥578.7m | ¥3.12bn | ¥625.6m | ¥592.6m | ¥1.58bn | ¥284.8m | ¥178.4m |
| Capital spending | −¥29.9m | −¥71.3m | −¥6.7m | −¥17.2m | −¥8.1m | −¥74.0m | −¥1.6m | −¥9.2m | −¥6.6m | −¥7.3m |
| Free cash flow | ¥2.42bn | ¥1.60bn | ¥1.53bn | −¥595.9m | ¥3.12bn | ¥551.6m | ¥591.0m | ¥1.57bn | ¥278.2m | ¥171.0m |
| Dividends paid | −¥440.0m | −¥173.5m | −¥258.1m | −¥407.2m | −¥108.6m | −¥175.4m | −¥255.1m | −¥27.0m | −¥23.7m | −¥16.3m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.41bn | ¥7.01bn | ¥8.46bn | ¥8.78bn | ¥5.69bn | ¥6.56bn | ¥5.13bn | ¥4.70bn |
| Gross profit | ¥1.47bn | ¥1.19bn | ¥1.61bn | ¥1.68bn | ¥1.06bn | ¥1.32bn | ¥958.2m | ¥934.1m |
| Operating income | ¥562.4m | ¥180.2m | ¥797.2m | ¥883.2m | ¥240.0m | ¥495.6m | ¥365.3m | ¥332.5m |
| Net income | ¥333.8m | ¥251.9m | ¥405.2m | ¥444.4m | ¥143.6m | ¥289.8m | ¥258.5m | ¥282.8m |
| Diluted earnings per share | 36.61 | 27.63 | 44.45 | 49.90 | 16.13 | 32.55 | 29.03 | 31.78 |
| Total assets | ¥15.87bn | ¥16.72bn | ¥16.26bn | ¥16.81bn | ¥13.57bn | ¥14.51bn | ¥12.72bn | ¥12.45bn |
| Cash and short-term investments | ¥7.35bn | ¥9.17bn | ¥9.17bn | ¥7.69bn | ¥6.60bn | ¥7.50bn | ¥6.59bn | ¥6.07bn |
| Debt | ¥163.2m | ¥293.7m | ¥163.2m | ¥321.7m | ¥163.5m | ¥310.0m | ¥179.8m | ¥421.0m |
| Shareholders' equity | ¥9.57bn | ¥9.87bn | ¥9.53bn | ¥9.14bn | ¥8.68bn | ¥8.95bn | ¥8.66bn | ¥8.41bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 19.1% | 20.5% | 24.1% | 21.0% | 18.2% | — | — | — |
| Operating margin | 7.0% | 6.3% | 7.1% | 11.0% | 12.5% | 4.8% | — | — | — |
| Net margin | 4.2% | 4.3% | 2.9% | 7.6% | 8.4% | 3.3% | — | — | — |
| Return on equity | 12.6% | 9.8% | 5.9% | 16.3% | 29.0% | 9.8% | — | — | — |
| Return on assets | 7.4% | 6.0% | 4.2% | 11.7% | 16.7% | 6.6% | — | — | — |
| Free cash flow yield | 18.5% | 13.3% | 11.8% | -4.3% | 23.4% | 5.3% | — | — | — |
| Revenue growth | 47.3% | 20.0% | -0.6% | -32.2% | 59.9% | 19.8% | — | — | — |
| Earnings growth | 42.1% | 79.5% | -62.5% | -38.6% | 308.4% | -37.1% | — | — | — |
| Current ratio | 2.48x | 2.50x | 3.34x | 3.37x | 2.33x | 3.26x | — | — | — |
| Debt to equity | 0.03x | 0.03x | 0.04x | 0.01x | 0.00x | 0.01x | — | — | — |
| Equity ratio | 59.0% | 61.7% | 70.7% | 71.9% | 57.7% | 67.7% | — | — | — |
| Interest coverage | 550.29x | 352.07x | 1093.25x | — | — | — | 282397.75x | 5980.08x | 4554.13x |
| Buybacks as a share of market value | -2.4% | -0.1% | 0.0% | 2.2% | -0.6% | 0.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.9% | 13.8% | — |
| Operating income | 3.9% | 22.8% | — |
| Net income | -1.5% | 19.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 20.2% | 20.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 15.5 | 14.8 | 7.2 | 4.4 | 20.8 | 9.6 | 21.2 |
| Price to sales | 0.4 | 0.7 | 0.4 | 0.6 | 0.4 | 0.7 | 0.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 69.00 | 29.00 | 45.00 | 12.00 | 19.50 | 29.50 |
- 2-for-1 split · 29 Jan 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.