T 
1,269
-0.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.01bn
FY2017FY2026
Net income
¥174.6m
FY2017FY2026
Free cash flow
¥193.3m
FY2017FY2026
Shareholders' equity
¥2.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.01bn | ¥2.70bn | ¥2.52bn | ¥2.42bn | ¥1.72bn | ¥1.32bn | ¥1.38bn | ¥1.35bn | ¥1.02bn | ¥818.4m |
| Gross profit | ¥1.10bn | ¥922.5m | ¥892.6m | ¥848.7m | ¥703.8m | ¥468.0m | ¥594.4m | ¥584.4m | ¥396.0m | ¥322.5m |
| Research and development | — | ¥49.7m | ¥49.8m | ¥36.3m | — | ¥5.2m | ¥37.8m | ¥24.8m | ¥37.8m | ¥6.8m |
| Operating income | ¥214.3m | ¥198.8m | ¥271.6m | ¥265.8m | ¥218.0m | ¥50.6m | ¥126.9m | ¥202.5m | ¥57.6m | ¥109.7m |
| Net income | ¥174.6m | ¥136.6m | ¥200.3m | ¥168.8m | ¥148.3m | ¥190.9m | ¥90.4m | ¥146.3m | ¥75.0m | ¥78.8m |
| Diluted earnings per share | 83.40 | 65.24 | 96.02 | 81.32 | 71.73 | 92.80 | 44.08 | 71.36 | 36.59 | 37.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.98bn | ¥2.73bn | ¥2.44bn | ¥2.34bn | ¥2.05bn | ¥1.81bn | ¥1.96bn | ¥1.54bn | ¥829.3m | ¥580.3m |
| Cash and short-term investments | ¥2.14bn | ¥1.96bn | ¥1.79bn | ¥1.78bn | ¥1.61bn | ¥1.44bn | ¥907.4m | ¥1.17bn | ¥531.8m | ¥373.6m |
| Total liabilities | ¥603.7m | ¥522.8m | ¥366.5m | ¥472.3m | ¥346.1m | ¥217.3m | ¥655.2m | ¥189.3m | ¥180.0m | ¥113.3m |
| Debt | ¥931,000 | ¥931,000 | ¥2.1m | ¥2.5m | ¥2.5m | — | ¥500.0m | ¥500.0m | — | — |
| Shareholders' equity | ¥2.38bn | ¥2.21bn | ¥2.07bn | ¥1.87bn | ¥1.71bn | ¥1.59bn | ¥1.30bn | ¥1.35bn | ¥649.3m | ¥467.1m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥193.5m | ¥197.3m | ¥107.2m | ¥195.4m | ¥224.1m | ¥47.3m | ¥75.4m | ¥168.5m | ¥53.7m | ¥46.6m |
| Capital spending | −¥230,000 | −¥197.3m | −¥60.3m | −¥2.5m | −¥8.4m | −¥7.7m | −¥7.0m | −¥16.8m | −¥1.2m | −¥750,000 |
| Free cash flow | ¥193.3m | — | ¥46.9m | ¥192.9m | ¥215.7m | ¥39.6m | ¥68.4m | ¥151.7m | ¥52.5m | ¥45.8m |
| Dividends paid | −¥20.9m | −¥20.8m | −¥20.7m | −¥20.5m | −¥40.8m | −¥20.4m | −¥20.4m | −¥4.7m | −¥18.8m | −¥18.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥788.5m | ¥834.3m | ¥755.2m | ¥745.2m | ¥670.7m | ¥737.0m | ¥696.3m | ¥649.8m |
| Gross profit | ¥266.3m | ¥293.6m | ¥320.0m | ¥267.1m | ¥223.6m | ¥256.9m | ¥247.1m | ¥223.4m |
| Operating income | ¥25.4m | ¥66.6m | ¥104.9m | ¥36.2m | ¥6.6m | ¥53.3m | ¥64.6m | ¥48.1m |
| Net income | ¥17.6m | ¥62.1m | ¥81.0m | ¥29.0m | ¥2.5m | ¥29.7m | ¥54.3m | ¥29.8m |
| Diluted earnings per share | 8.41 | 29.66 | 38.69 | 13.85 | 1.18 | 14.17 | 26.03 | 14.28 |
| Total assets | ¥2.95bn | ¥2.98bn | ¥2.74bn | ¥2.68bn | ¥2.65bn | ¥2.73bn | ¥2.52bn | ¥2.47bn |
| Cash and short-term investments | ¥2.11bn | ¥2.14bn | ¥1.97bn | ¥1.92bn | ¥1.84bn | ¥1.96bn | ¥1.84bn | ¥1.79bn |
| Debt | ¥1.8m | ¥931,000 | ¥1.2m | ¥1.5m | ¥1.0m | ¥931,000 | ¥1.0m | ¥1.5m |
| Shareholders' equity | ¥2.37bn | ¥2.38bn | ¥2.31bn | ¥2.23bn | ¥2.19bn | ¥2.21bn | ¥2.17bn | ¥2.12bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.7% | 34.2% | 35.4% | 35.1% | 40.8% | 35.4% | — | — | — |
| Operating margin | 7.1% | 7.4% | 10.8% | 11.0% | 12.6% | 3.8% | — | — | — |
| Net margin | 5.8% | 5.1% | 7.9% | 7.0% | 8.6% | 14.4% | — | — | — |
| Return on equity | 7.3% | 6.2% | 9.7% | 9.0% | 8.7% | 12.0% | — | — | — |
| Return on assets | 5.9% | 5.0% | 8.2% | 7.2% | 7.2% | 10.6% | — | — | — |
| Free cash flow yield | 7.2% | 14.7% | 6.2% | 7.4% | 8.8% | 2.1% | — | — | — |
| Revenue growth | 11.4% | 7.0% | 4.4% | 40.2% | 30.2% | -3.9% | — | — | — |
| Earnings growth | 27.8% | -31.8% | 18.6% | 13.8% | -22.3% | 111.2% | — | — | — |
| Current ratio | 4.88x | 4.90x | 6.37x | 4.78x | 5.85x | 8.65x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 79.7% | 80.9% | 85.0% | 79.8% | 83.2% | 88.0% | — | — | — |
| Interest coverage | — | — | — | 3.43x | 15570.79x | 191.11x | 176.72x | 26.34x | 46.10x |
| R&D as a share of sales | — | 1.8% | 2.0% | 1.5% | — | 0.4% | 2.7% | 1.8% | — |
| Buybacks as a share of market value | 0.0% | -0.4% | -0.5% | -0.4% | -0.5% | -0.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 17.8% | — |
| Operating income | -6.9% | 33.4% | — |
| Net income | 1.1% | -1.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.5% | 35.4% | 36.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 21.2 | 11.8 | 24.0 | 23.6 | 13.8 | 45.0 | 47.9 | 147.9 |
| Price to sales | 0.9 | 1.1 | 0.9 | 1.7 | 2.0 | 2.0 | 3.0 | 5.2 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.