C 
286
-1.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.42bn
FY2016FY2025
Net income
¥153.3m
FY2016FY2025
Free cash flow
−¥257.2m
FY2016FY2025
Shareholders' equity
¥2.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.42bn | ¥17.09bn | ¥20.82bn | ¥21.38bn | ¥19.47bn | ¥20.15bn | ¥22.19bn | ¥20.63bn | ¥18.86bn | ¥16.60bn |
| Gross profit | ¥4.11bn | ¥3.83bn | ¥4.05bn | ¥4.04bn | ¥3.66bn | ¥3.99bn | ¥4.39bn | ¥4.11bn | ¥3.42bn | ¥3.17bn |
| Research and development | — | — | — | — | — | — | — | — | ¥33.2m | ¥124.8m |
| Operating income | ¥279.4m | ¥90.1m | ¥113.3m | ¥483.8m | ¥376.6m | ¥416.3m | ¥455.5m | ¥569.0m | ¥273.7m | ¥138.5m |
| Net income | ¥153.3m | −¥369.4m | ¥44.4m | ¥287.6m | ¥308.0m | ¥215.2m | ¥264.7m | ¥336.1m | ¥200.3m | ¥87.8m |
| Diluted earnings per share | 27.55 | -66.37 | 8.02 | 51.90 | 55.60 | 38.86 | 45.53 | 57.86 | 35.91 | 15.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.06bn | ¥13.25bn | ¥7.23bn | ¥5.81bn | ¥5.15bn | ¥5.02bn | ¥5.35bn | ¥4.78bn | ¥4.50bn | ¥3.89bn |
| Cash and short-term investments | ¥3.51bn | ¥2.46bn | ¥2.63bn | ¥2.02bn | ¥2.00bn | ¥2.11bn | ¥1.98bn | ¥1.88bn | ¥1.74bn | ¥1.42bn |
| Total liabilities | ¥6.14bn | ¥10.49bn | ¥4.11bn | ¥2.74bn | ¥2.37bn | ¥2.55bn | ¥3.10bn | ¥3.57bn | ¥3.63bn | ¥3.22bn |
| Debt | ¥4.50bn | ¥8.47bn | ¥1.85bn | ¥509.6m | ¥376.7m | ¥544.4m | ¥1.02bn | ¥1.37bn | ¥1.75bn | ¥1.45bn |
| Shareholders' equity | ¥2.92bn | ¥2.76bn | ¥3.12bn | ¥3.07bn | ¥2.78bn | ¥2.47bn | ¥2.25bn | ¥1.21bn | ¥874.7m | ¥674.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥13.5m | −¥1.76bn | ¥436.5m | ¥652.2m | ¥244.8m | ¥671.6m | −¥125.0m | ¥623.6m | ¥103.7m | −¥30.8m |
| Capital spending | −¥243.7m | −¥755.9m | −¥604.6m | −¥56.6m | −¥43.9m | −¥17.7m | −¥47.5m | −¥9.3m | −¥61.1m | −¥31.7m |
| Free cash flow | −¥257.2m | −¥2.52bn | −¥168.1m | ¥595.6m | ¥200.9m | ¥653.9m | −¥172.5m | ¥614.4m | ¥42.7m | −¥62.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.20bn | ¥3.94bn | ¥4.36bn | ¥3.89bn | ¥4.01bn | ¥4.06bn | ¥4.47bn | ¥4.02bn |
| Gross profit | ¥1.02bn | ¥931.7m | ¥1.07bn | ¥990.8m | ¥1.03bn | ¥1.02bn | ¥1.06bn | ¥944.9m |
| Operating income | ¥30.3m | ¥29.3m | ¥125.6m | ¥42.3m | ¥54.1m | ¥71.4m | ¥111.6m | ¥58.6m |
| Net income | ¥17.5m | −¥64.7m | ¥34.5m | ¥83.9m | −¥15.4m | ¥4.6m | ¥80.3m | −¥288.0m |
| Diluted earnings per share | 3.14 | -11.60 | 6.20 | 15.08 | -2.77 | 0.83 | 14.42 | -51.75 |
| Cash from operations | — | — | — | −¥13.0m | — | — | — | — |
| Capital spending | — | — | — | −¥243.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥256.0m | — | — | — | — |
| Total assets | ¥8.34bn | ¥8.37bn | ¥9.15bn | ¥9.06bn | ¥12.81bn | ¥13.63bn | ¥13.52bn | ¥13.25bn |
| Cash and short-term investments | ¥2.65bn | ¥2.61bn | ¥3.41bn | ¥3.51bn | ¥1.72bn | ¥2.42bn | ¥2.33bn | ¥2.46bn |
| Debt | ¥918.3m | ¥3.50bn | ¥3.76bn | ¥4.50bn | ¥7.13bn | ¥9.01bn | ¥7.26bn | ¥7.26bn |
| Shareholders' equity | ¥2.98bn | ¥2.96bn | ¥2.91bn | ¥2.92bn | ¥2.83bn | ¥2.84bn | ¥2.84bn | ¥2.76bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | -4.1% | — |
| Operating income | -16.7% | -7.7% | — |
| Net income | -18.9% | -6.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 21.2% | 20.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | -5.0 | 61.3 | 8.8 | 8.1 | 12.5 | 22.8 | 18.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.