S 
918
-0.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.15bn
FY2015FY2026
Net income
¥619.8m
FY2015FY2026
Free cash flow
¥191.6m
FY2015FY2026
Shareholders' equity
¥6.91bn
FY2015FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.15bn | ¥13.86bn | ¥13.50bn | ¥12.60bn | ¥11.06bn | ¥10.32bn | ¥11.84bn | ¥12.47bn | ¥11.23bn | ¥10.93bn |
| Gross profit | ¥3.27bn | ¥3.54bn | ¥3.41bn | ¥3.01bn | ¥2.50bn | ¥2.11bn | ¥2.42bn | ¥3.07bn | ¥3.10bn | ¥3.13bn |
| Operating income | ¥1.08bn | ¥1.31bn | ¥1.23bn | ¥863.8m | ¥354.5m | ¥53.8m | ¥381.0m | ¥976.7m | ¥1.14bn | ¥1.19bn |
| Net income | ¥619.8m | ¥835.5m | ¥1.12bn | ¥357.1m | ¥406.2m | ¥135.3m | −¥1.26bn | ¥537.0m | −¥114.6m | ¥696.1m |
| Diluted earnings per share | 101.21 | 136.44 | 182.27 | 58.32 | 66.33 | 22.09 | -205.12 | 87.71 | -17.68 | 107.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.98bn | ¥36.16bn | ¥35.83bn | ¥35.15bn | ¥35.29bn | ¥34.93bn | ¥35.25bn | ¥37.46bn | ¥35.97bn | ¥36.40bn |
| Cash and short-term investments | ¥9.58bn | ¥10.72bn | ¥10.63bn | ¥9.55bn | ¥9.55bn | ¥9.45bn | ¥9.88bn | ¥12.23bn | ¥13.96bn | ¥13.95bn |
| Total liabilities | ¥29.07bn | ¥29.55bn | ¥29.83bn | ¥30.07bn | ¥30.39bn | ¥30.20bn | ¥30.49bn | ¥30.84bn | ¥30.52bn | ¥30.57bn |
| Debt | — | — | −¥207.3m | −¥102.1m | — | — | — | ¥3.2m | ¥47.2m | ¥36.8m |
| Shareholders' equity | ¥6.91bn | ¥6.60bn | ¥6.00bn | ¥5.07bn | ¥4.89bn | ¥4.72bn | ¥4.76bn | ¥6.63bn | ¥5.45bn | ¥5.83bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | — | — |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.21bn | ¥1.36bn | ¥1.66bn | ¥728.1m | ¥928.8m | ¥371.6m | ¥565.0m | ¥1.16bn | ¥1.50bn | ¥1.52bn |
| Capital spending | −¥1.02bn | −¥527.7m | −¥569.8m | −¥591.5m | −¥556.6m | −¥894.8m | −¥1.14bn | −¥1.45bn | −¥313.0m | −¥811.2m |
| Free cash flow | ¥191.6m | ¥835.1m | ¥1.09bn | ¥136.6m | ¥372.2m | −¥523.2m | −¥570.0m | −¥282.0m | ¥1.19bn | ¥710.5m |
| Dividends paid | −¥204.3m | −¥198.3m | −¥202.2m | −¥195.1m | −¥195.1m | −¥195.6m | −¥226.2m | −¥207.0m | −¥193.8m | −¥226.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.43bn | ¥3.61bn | ¥3.75bn | ¥3.44bn | ¥3.35bn | ¥3.79bn | ¥3.53bn | ¥3.27bn |
| Gross profit | ¥671.3m | ¥862.0m | ¥870.8m | ¥766.3m | ¥806.0m | ¥1.09bn | ¥852.0m | ¥777.0m |
| Operating income | ¥157.0m | ¥295.3m | ¥285.9m | ¥249.9m | ¥255.0m | ¥513.8m | ¥303.0m | ¥251.8m |
| Net income | ¥107.4m | ¥137.6m | ¥163.6m | ¥154.8m | ¥163.0m | ¥326.8m | ¥197.0m | ¥148.0m |
| Diluted earnings per share | 17.54 | 22.47 | 26.72 | 25.29 | 26.62 | 53.37 | 32.17 | 24.17 |
| Cash from operations | — | — | — | ¥480.0m | — | — | — | — |
| Capital spending | — | — | — | −¥581.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥101.0m | — | — | — | — |
| Total assets | ¥35.92bn | ¥35.98bn | ¥36.23bn | ¥36.16bn | ¥36.06bn | ¥36.16bn | ¥35.81bn | ¥35.42bn |
| Cash and short-term investments | ¥9.64bn | ¥9.58bn | ¥9.63bn | ¥9.96bn | ¥10.23bn | ¥10.72bn | ¥10.34bn | ¥8.75bn |
| Shareholders' equity | ¥6.94bn | ¥6.91bn | ¥6.80bn | ¥6.79bn | ¥6.67bn | ¥6.60bn | ¥6.30bn | ¥6.21bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 25.5% | 25.3% | 23.9% | 22.6% | 20.5% | — | — |
| Operating margin | 7.6% | 9.6% | 9.1% | 6.9% | 3.2% | 0.5% | — | — |
| Net margin | 4.4% | 6.0% | 8.3% | 2.8% | 3.7% | 1.3% | — | — |
| Return on equity | 9.0% | 12.7% | 18.6% | 7.0% | 8.3% | 2.9% | — | — |
| Return on assets | 1.7% | 2.3% | 3.1% | 1.0% | 1.2% | 0.4% | — | — |
| Free cash flow yield | 38.3% | 32.6% | 38.4% | 22.7% | 25.6% | 21.8% | — | — |
| Revenue growth | 2.1% | 2.6% | 7.2% | 14.0% | 7.1% | -12.8% | — | — |
| Earnings growth | -25.8% | -25.1% | 212.5% | -12.1% | 200.2% | -110.8% | — | — |
| Current ratio | 4.71x | 4.95x | 4.90x | 4.50x | 5.06x | 6.13x | — | — |
| Debt to equity | — | — | -0.03x | -0.02x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 19.2% | 18.3% | 16.8% | 14.4% | 13.9% | 13.5% | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 6.5% | 2.3% |
| Operating income | 7.7% | 82.2% | -0.6% |
| Net income | 20.2% | 35.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 24.4% | 23.6% | — |
| Operating margin | 8.5% | 8.3% | 6.5% | — |
| Net margin | 5.2% | 5.4% | 4.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 7.0 | 5.3 | 15.1 | 12.2 | 35.7 | -3.5 | 11.1 | -52.5 | 9.3 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 17.00 | 17.00 | 32.00 | 32.00 | 32.00 | 19.00 | 32.00 |
- 2-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.