B 
1,327
+2.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.56bn
FY2016FY2025
Net income
¥536.4m
FY2016FY2025
Free cash flow
¥465.6m
FY2016FY2025
Shareholders' equity
¥4.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.56bn | ¥8.62bn | ¥7.02bn | ¥6.71bn | ¥5.59bn | ¥3.65bn | ¥3.26bn | ¥2.91bn | ¥2.79bn | ¥2.52bn |
| Gross profit | ¥2.91bn | ¥2.85bn | ¥2.26bn | ¥2.16bn | ¥1.73bn | ¥1.07bn | ¥996.2m | ¥882.3m | ¥821.0m | ¥691.6m |
| Operating income | ¥873.7m | ¥950.5m | ¥913.0m | ¥883.0m | ¥644.5m | ¥438.3m | ¥385.7m | ¥348.6m | ¥294.9m | ¥228.7m |
| Net income | ¥536.4m | ¥661.9m | ¥644.0m | ¥594.2m | ¥493.3m | ¥293.2m | ¥258.7m | ¥218.3m | ¥196.9m | ¥138.5m |
| Diluted earnings per share | 149.42 | 184.12 | 171.82 | 157.73 | 132.83 | 81.85 | 73.46 | 58.74 | 55.30 | 38.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.64bn | ¥5.99bn | ¥5.18bn | ¥4.65bn | ¥4.10bn | ¥3.09bn | ¥2.66bn | ¥2.39bn | ¥1.69bn | ¥1.47bn |
| Cash and short-term investments | ¥2.64bn | ¥2.70bn | ¥2.69bn | ¥2.19bn | ¥1.78bn | ¥1.11bn | ¥1.06bn | ¥1.31bn | ¥811.9m | ¥726.0m |
| Total liabilities | ¥948.8m | ¥1.59bn | ¥1.01bn | ¥1.11bn | ¥1.16bn | ¥648.8m | ¥523.7m | ¥516.9m | ¥565.9m | ¥543.7m |
| Debt | ¥65.1m | ¥431.7m | ¥127.1m | ¥129.1m | ¥237.5m | ¥105.4m | ¥22.2m | ¥78.9m | ¥158.9m | ¥156.7m |
| Shareholders' equity | ¥4.69bn | ¥4.37bn | ¥4.16bn | ¥3.54bn | ¥2.94bn | ¥2.44bn | ¥2.14bn | ¥1.87bn | ¥1.12bn | ¥925.6m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥491.9m | ¥957.3m | ¥677.0m | ¥716.3m | ¥905.6m | ¥396.9m | ¥231.3m | ¥228.6m | ¥209.1m | ¥268.3m |
| Capital spending | −¥26.3m | −¥65.0m | −¥24.0m | −¥183.4m | −¥224.4m | −¥410.2m | −¥402.2m | −¥177.0m | −¥123.5m | −¥44.8m |
| Free cash flow | ¥465.6m | ¥892.4m | ¥653.0m | ¥533.0m | ¥681.2m | −¥13.3m | −¥170.9m | ¥51.7m | ¥85.7m | ¥223.5m |
| Dividends paid | −¥215.5m | −¥193.6m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.21bn | ¥1.58bn | ¥1.78bn | ¥2.19bn | ¥2.68bn | ¥1.92bn | ¥2.06bn | ¥2.13bn |
| Gross profit | ¥645.1m | ¥553.5m | ¥688.0m | ¥670.5m | ¥872.7m | ¥682.5m | ¥744.0m | ¥667.0m |
| Operating income | ¥196.5m | ¥35.9m | ¥131.3m | ¥190.6m | ¥344.4m | ¥207.5m | ¥233.0m | ¥214.0m |
| Net income | ¥113.1m | ¥30.7m | ¥67.0m | ¥108.3m | ¥226.2m | ¥134.9m | ¥192.0m | ¥153.0m |
| Diluted earnings per share | 31.76 | 8.62 | 18.65 | 30.18 | 63.02 | 37.57 | 53.41 | 42.56 |
| Total assets | ¥5.97bn | ¥5.21bn | ¥5.64bn | ¥5.87bn | ¥6.25bn | ¥5.77bn | ¥5.99bn | ¥5.57bn |
| Cash and short-term investments | ¥1.95bn | ¥2.17bn | ¥2.64bn | ¥2.66bn | ¥2.55bn | ¥2.36bn | ¥2.70bn | ¥2.60bn |
| Debt | ¥334.2m | ¥25.0m | ¥41.4m | ¥77.8m | ¥322.8m | ¥132.8m | ¥140.3m | ¥137.8m |
| Shareholders' equity | ¥4.70bn | ¥4.48bn | ¥4.69bn | ¥4.63bn | ¥4.67bn | ¥4.44bn | ¥4.37bn | ¥4.19bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.0% | 33.0% | 32.2% | 32.2% | 30.9% | 29.4% |
| Operating margin | 10.2% | 11.2% | 13.0% | 13.2% | 11.0% | 12.1% |
| Net margin | 6.3% | 7.7% | 9.2% | 8.9% | 8.8% | 8.0% |
| Return on equity | 11.4% | 15.1% | 15.5% | 16.8% | 16.8% | 12.0% |
| Return on assets | 9.5% | 11.1% | 12.4% | 12.8% | 12.0% | 9.5% |
| Free cash flow yield | 10.7% | 21.1% | 13.9% | 17.7% | 22.6% | 16.7% |
| Revenue growth | -0.6% | 22.7% | 4.7% | 19.9% | 53.4% | 11.8% |
| Earnings growth | -19.0% | 2.8% | 8.4% | 20.5% | 68.3% | 13.3% |
| Current ratio | 4.82x | 3.59x | 4.38x | 3.19x | 2.70x | 3.42x |
| Debt to equity | 0.01x | 0.10x | 0.03x | 0.04x | 0.08x | 0.04x |
| Equity ratio | 83.2% | 73.0% | 80.4% | 76.2% | 71.7% | 79.0% |
| Interest coverage | 229.74x | 143.38x | 1287.32x | 647.41x | 346.93x | 8019.85x |
| Buybacks as a share of market value | 0.1% | 4.1% | 0.5% | -1.4% | -3.7% | -1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 18.6% | — |
| Operating income | -0.4% | 14.8% | — |
| Net income | -3.4% | 12.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.5% | 33.0% | 32.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 7.7 | 9.4 | 15.9 | 20.4 | 29.9 | 26.1 | 23.5 |
| Price to sales | 0.8 | 0.6 | 0.9 | 1.4 | 1.8 | 2.4 | 2.1 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 102.50 | 52.50 |
- 2-for-1 split · 26 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.