M 
1,608
+1.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.07bn
FY2016FY2025
Net income
¥1.80bn
FY2016FY2025
Free cash flow
¥2.13bn
FY2016FY2025
Shareholders' equity
¥5.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.07bn | ¥19.95bn | ¥16.93bn | ¥12.00bn | ¥7.36bn | ¥5.23bn | ¥3.89bn | ¥2.92bn | ¥2.53bn | ¥1.50bn |
| Gross profit | ¥9.49bn | ¥8.21bn | ¥6.34bn | ¥4.23bn | ¥2.88bn | ¥1.89bn | ¥1.50bn | ¥1.11bn | ¥830.7m | ¥543.3m |
| Operating income | ¥2.74bn | ¥2.41bn | ¥2.21bn | ¥734.4m | ¥922.2m | ¥202.2m | ¥449.5m | ¥324.7m | ¥196.3m | ¥105.1m |
| Net income | ¥1.80bn | ¥1.77bn | ¥1.62bn | ¥517.3m | ¥678.1m | −¥12.9m | ¥292.1m | ¥218.5m | ¥108.4m | ¥90.0m |
| Diluted earnings per share | 113.41 | 107.79 | 97.69 | 31.06 | 40.64 | -0.78 | 17.41 | 13.52 | 6.88 | 5.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.74bn | ¥7.82bn | ¥7.03bn | ¥6.06bn | ¥3.81bn | ¥2.86bn | ¥2.33bn | ¥2.04bn | ¥930.4m | ¥641.9m |
| Cash and short-term investments | ¥3.11bn | ¥2.81bn | ¥2.64bn | ¥2.31bn | ¥1.92bn | ¥1.31bn | ¥1.23bn | ¥1.47bn | ¥515.2m | ¥319.3m |
| Total liabilities | ¥2.70bn | ¥2.20bn | ¥2.73bn | ¥3.38bn | ¥1.50bn | ¥1.28bn | ¥655.1m | ¥666.7m | ¥679.8m | ¥499.6m |
| Debt | ¥323.3m | ¥500.5m | ¥650.7m | ¥2.05bn | ¥495.2m | ¥686.5m | ¥284.8m | ¥369.5m | ¥471.0m | ¥262.5m |
| Shareholders' equity | ¥5.92bn | ¥5.50bn | ¥4.21bn | ¥2.58bn | ¥2.28bn | ¥1.57bn | ¥1.67bn | ¥1.37bn | ¥250.5m | ¥141.5m |
| Shares outstanding | 16m | 16m | 17m | 17m | 17m | 17m | 17m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.26bn | ¥1.33bn | ¥2.33bn | ¥150.8m | ¥878.2m | ¥312.9m | ¥150.0m | ¥261.2m | ¥88.8m | ¥109.1m |
| Capital spending | −¥128.1m | −¥142.6m | −¥504.3m | −¥281.5m | −¥90.7m | −¥335.2m | −¥111.4m | −¥101.6m | −¥4.7m | −¥5.8m |
| Free cash flow | ¥2.13bn | ¥1.19bn | ¥1.83bn | −¥130.7m | ¥787.5m | −¥22.3m | ¥38.6m | ¥159.5m | ¥84.1m | ¥103.3m |
| Dividends paid | −¥488.9m | −¥256.0m | −¥33.1m | — | — | −¥550.0m | — | — | — | — |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Sept 2025 | Jul 2025 | Jun 2025 | Apr 2025 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.32bn | ¥6.22bn | ¥6.08bn | ¥5.83bn | ¥5.83bn | ¥5.55bn | ¥5.55bn | ¥5.60bn |
| Gross profit | ¥2.58bn | ¥2.51bn | ¥2.52bn | ¥2.41bn | ¥2.39bn | ¥2.26bn | ¥2.24bn | ¥2.37bn |
| Operating income | ¥611.2m | ¥955.7m | ¥930.9m | ¥667.9m | ¥667.9m | ¥305.1m | ¥305.1m | ¥838.8m |
| Net income | ¥480.4m | ¥599.1m | ¥627.5m | ¥436.0m | ¥436.0m | ¥170.4m | ¥170.4m | ¥564.8m |
| Diluted earnings per share | 30.49 | 38.03 | 39.56 | 27.27 | 27.49 | 10.44 | 10.74 | 34.66 |
| Total assets | ¥9.36bn | ¥8.79bn | ¥8.74bn | ¥7.93bn | ¥7.93bn | ¥8.12bn | ¥8.12bn | ¥7.87bn |
| Cash and short-term investments | ¥3.44bn | ¥2.95bn | ¥3.11bn | ¥2.59bn | ¥2.59bn | ¥2.83bn | ¥2.83bn | ¥2.55bn |
| Debt | ¥510.8m | ¥617.0m | ¥323.3m | ¥704.5m | ¥729.6m | ¥169.1m | ¥187.1m | ¥472.9m |
| Shareholders' equity | ¥6.56bn | ¥6.02bn | ¥5.92bn | ¥5.28bn | ¥5.28bn | ¥5.78bn | ¥5.78bn | ¥5.56bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.2% | 41.2% | 37.4% | 35.2% | 39.2% | 36.2% |
| Operating margin | 11.9% | 12.1% | 13.3% | 6.3% | 12.5% | 0.9% |
| Net margin | 7.8% | 8.9% | 9.6% | 4.3% | 9.2% | -0.2% |
| Return on equity | 30.4% | 32.2% | 38.5% | 20.0% | 29.7% | -0.8% |
| Return on assets | 20.6% | 22.7% | 23.0% | 8.5% | 17.8% | -0.5% |
| Free cash flow yield | 9.5% | 5.6% | 10.8% | 1.6% | 3.7% | 2.5% |
| Revenue growth | 15.6% | 17.8% | 41.1% | 63.1% | 40.8% | 34.2% |
| Earnings growth | 1.4% | 9.5% | 213.3% | -23.7% | -5372.5% | -104.4% |
| Current ratio | 2.77x | 2.88x | 2.41x | 2.57x | 2.57x | 2.82x |
| Debt to equity | 0.05x | 0.08x | 0.15x | 0.79x | 0.22x | 0.44x |
| Equity ratio | 67.7% | 70.4% | 59.8% | 42.7% | 60.0% | 54.9% |
| Interest coverage | 334.43x | 283.45x | 256.80x | 87.36x | 292.29x | 13.32x |
| Buybacks as a share of market value | 3.7% | 0.8% | 0.4% | 0.2% | -0.8% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | 34.6% | — |
| Operating income | 55.1% | 68.4% | — |
| Net income | 51.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.2% | 39.3% | 39.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 15.7 | 35.3 | 106.9 | 88.2 | -2509.1 | 20.4 | 3.6 |
| Price to sales | 0.9 | 1.4 | 3.4 | 4.6 | 8.1 | 6.2 | 1.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 62.00 | 18.00 | 2.00 |
- 3-for-1 split · 30 Mar 2020
- 3-for-1 split · 27 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.