S 
995
+3.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.13bn
FY2016FY2025
Net income
¥1.09bn
FY2016FY2025
Free cash flow
¥2.88bn
FY2016FY2025
Shareholders' equity
¥9.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.13bn | ¥31.86bn | ¥30.36bn | ¥29.35bn | ¥25.90bn | ¥11.84bn | ¥11.41bn | ¥10.45bn | ¥8.51bn | ¥7.03bn |
| Gross profit | ¥11.02bn | ¥9.93bn | ¥9.87bn | ¥9.72bn | ¥8.71bn | ¥4.71bn | ¥5.18bn | ¥4.71bn | ¥3.45bn | ¥3.03bn |
| Research and development | ¥1.18bn | ¥1.24bn | ¥1.19bn | ¥510.0m | ¥392.8m | ¥296.6m | ¥239.9m | ¥140.7m | ¥179.0m | ¥522.9m |
| Operating income | ¥2.17bn | ¥1.09bn | ¥1.32bn | ¥2.78bn | ¥2.44bn | ¥1.79bn | ¥2.74bn | ¥2.47bn | ¥1.16bn | ¥505.5m |
| Net income | ¥1.09bn | ¥500.0m | ¥561.0m | ¥1.61bn | ¥1.47bn | ¥1.15bn | ¥1.77bn | ¥1.57bn | ¥854.9m | ¥232.8m |
| Diluted earnings per share | 61.53 | 28.37 | 31.85 | 91.29 | 82.99 | 64.77 | 99.16 | 86.81 | 48.44 | 13.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.81bn | ¥20.81bn | ¥20.61bn | ¥20.17bn | ¥19.99bn | ¥11.58bn | ¥10.86bn | ¥9.97bn | ¥5.05bn | ¥3.47bn |
| Cash and short-term investments | ¥6.46bn | ¥5.36bn | ¥6.01bn | ¥5.93bn | ¥6.16bn | ¥7.31bn | ¥6.82bn | ¥6.83bn | ¥2.21bn | ¥1.24bn |
| Total liabilities | ¥12.82bn | ¥11.24bn | ¥10.90bn | ¥10.39bn | ¥11.12bn | ¥3.49bn | ¥3.22bn | ¥3.50bn | ¥2.46bn | ¥1.69bn |
| Debt | ¥1.14bn | ¥1.51bn | ¥1.84bn | ¥1.45bn | ¥1.82bn | — | — | — | — | — |
| Shareholders' equity | ¥9.98bn | ¥9.56bn | ¥9.71bn | ¥9.77bn | ¥8.86bn | ¥8.06bn | ¥7.64bn | ¥6.47bn | ¥2.59bn | ¥1.79bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.58bn | ¥1.88bn | ¥1.68bn | ¥2.20bn | ¥2.65bn | ¥1.46bn | ¥1.29bn | ¥2.50bn | ¥1.34bn | ¥492.5m |
| Capital spending | −¥701.0m | −¥1.19bn | −¥876.0m | −¥738.0m | −¥433.5m | −¥344.4m | −¥159.9m | −¥83.7m | −¥207.1m | −¥268.4m |
| Free cash flow | ¥2.88bn | ¥686.0m | ¥800.0m | ¥1.47bn | ¥2.21bn | ¥1.11bn | ¥1.13bn | ¥2.42bn | ¥1.13bn | ¥224.2m |
| Dividends paid | −¥666.0m | −¥659.0m | −¥654.0m | −¥685.0m | −¥531.2m | −¥528.8m | −¥597.8m | −¥494.7m | −¥46.6m | −¥37.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.17bn | ¥9.35bn | ¥9.75bn | ¥10.21bn | ¥7.69bn | ¥8.52bn | ¥8.71bn | ¥9.08bn |
| Gross profit | ¥1.94bn | ¥3.01bn | ¥3.63bn | ¥3.64bn | ¥2.03bn | ¥2.27bn | ¥3.08bn | ¥3.14bn |
| Operating income | −¥530.0m | ¥466.0m | ¥1.53bn | ¥1.41bn | −¥374.0m | −¥36.0m | ¥1.17bn | ¥940.0m |
| Net income | −¥398.0m | ¥343.0m | ¥954.0m | ¥670.0m | −¥286.0m | −¥28.0m | ¥731.0m | ¥473.0m |
| Diluted earnings per share | -22.55 | 19.43 | 54.00 | 37.92 | -16.19 | -1.58 | 41.48 | 26.84 |
| Cash from operations | — | — | — | ¥3.58bn | — | — | — | — |
| Capital spending | — | — | — | −¥701.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.88bn | — | — | — | — |
| Total assets | ¥21.73bn | ¥22.81bn | ¥23.27bn | ¥22.81bn | ¥19.62bn | ¥21.11bn | ¥21.28bn | ¥20.81bn |
| Cash and short-term investments | ¥6.21bn | ¥6.65bn | ¥6.79bn | ¥6.46bn | ¥5.15bn | ¥5.89bn | ¥6.09bn | ¥5.36bn |
| Debt | ¥1.29bn | ¥1.24bn | ¥1.78bn | ¥1.14bn | ¥1.41bn | ¥1.47bn | ¥1.59bn | ¥1.08bn |
| Shareholders' equity | ¥10.20bn | ¥10.92bn | ¥10.61bn | ¥9.98bn | ¥9.30bn | ¥9.95bn | ¥9.98bn | ¥9.56bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.4% | 31.2% | 32.5% | 33.1% | 33.6% | 39.8% |
| Operating margin | 6.2% | 3.4% | 4.3% | 9.5% | 9.4% | 15.1% |
| Net margin | 3.1% | 1.6% | 1.8% | 5.5% | 5.7% | 9.7% |
| Return on equity | 10.9% | 5.2% | 5.8% | 16.4% | 16.6% | 14.3% |
| Return on assets | 4.8% | 2.4% | 2.7% | 8.0% | 7.3% | 9.9% |
| Free cash flow yield | 24.9% | 17.9% | 14.9% | 17.2% | 17.9% | 10.4% |
| Revenue growth | 10.3% | 4.9% | 3.4% | 13.3% | 118.7% | 3.8% |
| Earnings growth | 117.4% | -10.9% | -65.1% | 9.5% | 27.6% | -35.1% |
| Current ratio | 1.01x | 1.06x | 1.16x | 1.26x | 1.21x | 3.28x |
| Debt to equity | 0.11x | 0.16x | 0.19x | 0.15x | 0.21x | 0.00x |
| Equity ratio | 43.8% | 46.0% | 47.1% | 48.5% | 44.3% | 69.6% |
| Interest coverage | 167.00x | 136.63x | 263.60x | 555.60x | 243.72x | 158.96x |
| R&D as a share of sales | 3.4% | 3.9% | 3.9% | 1.7% | 1.5% | 2.5% |
| Buybacks as a share of market value | -0.2% | -0.1% | -0.1% | 0.4% | 0.4% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 24.3% | — |
| Operating income | -7.9% | 4.0% | — |
| Net income | -12.2% | -1.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 32.0% | 32.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | 32.1 | 26.1 | 9.9 | 21.6 | 11.9 | 11.6 | 21.0 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.5 | 1.2 | 1.1 | 1.8 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 38.00 | 38.00 | 38.00 | 40.00 | 31.00 | 31.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.