S 
261
-0.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.83bn
FY2017FY2026
Net income
¥1.43bn
FY2017FY2026
Free cash flow
¥2.23bn
FY2017FY2026
Shareholders' equity
¥12.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.83bn | ¥25.01bn | ¥23.35bn | ¥20.14bn | ¥19.15bn | ¥44.63bn | ¥49.80bn | ¥48.14bn | ¥47.45bn | ¥53.06bn |
| Gross profit | ¥7.51bn | ¥6.23bn | ¥5.32bn | ¥4.90bn | ¥4.66bn | ¥240.0m | ¥3.33bn | ¥6.07bn | ¥1.72bn | ¥5.90bn |
| Research and development | — | ¥210.0m | ¥211.0m | ¥231.0m | ¥82.0m | ¥265.0m | ¥312.0m | ¥382.0m | ¥309.0m | ¥416.0m |
| Operating income | ¥1.68bn | ¥1.07bn | ¥509.0m | ¥95.0m | ¥362.0m | −¥5.27bn | −¥1.77bn | ¥1.52bn | −¥3.96bn | ¥904.0m |
| Net income | ¥1.43bn | ¥1.18bn | ¥459.0m | ¥425.0m | ¥434.0m | −¥3.69bn | −¥2.21bn | ¥1.38bn | −¥4.26bn | −¥2.45bn |
| Diluted earnings per share | 42.60 | 35.28 | 13.43 | 12.60 | 12.99 | -111.41 | -67.32 | 42.40 | -130.73 | -75.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.06bn | ¥27.68bn | ¥27.25bn | ¥25.70bn | ¥25.43bn | ¥26.40bn | ¥63.68bn | ¥67.11bn | ¥67.64bn | ¥70.56bn |
| Cash and short-term investments | ¥2.35bn | ¥2.02bn | ¥1.63bn | ¥1.39bn | ¥3.44bn | ¥5.61bn | ¥16.12bn | ¥20.61bn | ¥23.02bn | ¥18.26bn |
| Total liabilities | ¥21.58bn | ¥17.50bn | ¥18.28bn | ¥17.69bn | ¥17.55bn | ¥19.30bn | ¥52.02bn | ¥52.45bn | ¥54.19bn | ¥53.21bn |
| Debt | ¥10.55bn | ¥8.09bn | ¥8.10bn | ¥8.50bn | ¥8.92bn | ¥10.04bn | ¥25.41bn | ¥23.23bn | ¥24.42bn | ¥25.23bn |
| Shareholders' equity | ¥12.48bn | ¥10.17bn | ¥8.96bn | ¥8.01bn | ¥7.87bn | ¥7.10bn | ¥11.66bn | ¥14.65bn | ¥13.45bn | ¥17.35bn |
| Shares outstanding | 33m | 34m | 34m | 34m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.41bn | ¥1.50bn | ¥1.61bn | −¥534.0m | ¥284.0m | −¥2.68bn | −¥3.32bn | ¥298.0m | ¥8.80bn | −¥64.0m |
| Capital spending | −¥1.17bn | −¥569.0m | −¥899.0m | −¥1.13bn | −¥1.18bn | −¥1.11bn | −¥2.33bn | −¥2.79bn | −¥2.05bn | −¥1.78bn |
| Free cash flow | ¥2.23bn | ¥931.0m | ¥711.0m | −¥1.66bn | −¥895.0m | −¥3.79bn | −¥5.65bn | −¥2.49bn | ¥6.75bn | −¥1.84bn |
| Dividends paid | −¥252.0m | −¥168.0m | −¥167.0m | −¥165.0m | −¥164.0m | −¥163.0m | −¥162.0m | −¥162.0m | −¥162.0m | −¥162.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.55bn | ¥7.86bn | ¥7.96bn | ¥6.24bn | ¥4.78bn | ¥9.04bn | ¥5.72bn | ¥5.52bn |
| Gross profit | ¥1.40bn | ¥2.40bn | ¥2.29bn | ¥1.72bn | ¥1.10bn | ¥2.30bn | ¥1.52bn | ¥1.35bn |
| Operating income | −¥243.0m | ¥945.0m | ¥858.0m | ¥272.0m | −¥399.0m | ¥1.03bn | ¥308.0m | ¥25.0m |
| Net income | −¥114.0m | ¥676.0m | ¥839.0m | ¥227.0m | −¥315.0m | ¥1.01bn | ¥387.0m | ¥76.0m |
| Diluted earnings per share | -3.40 | 20.18 | 25.04 | 6.78 | -9.40 | 30.24 | 11.32 | 2.22 |
| Total assets | ¥32.96bn | ¥34.06bn | ¥33.61bn | ¥32.30bn | ¥31.14bn | ¥27.68bn | ¥30.75bn | ¥28.30bn |
| Cash and short-term investments | ¥2.39bn | ¥2.35bn | ¥3.02bn | ¥3.40bn | ¥3.77bn | ¥2.02bn | ¥4.37bn | ¥3.82bn |
| Debt | ¥4.92bn | ¥10.49bn | ¥5.12bn | ¥12.34bn | ¥8.66bn | ¥7.92bn | ¥7.03bn | ¥10.47bn |
| Shareholders' equity | ¥12.31bn | ¥12.48bn | ¥11.20bn | ¥10.03bn | ¥9.48bn | ¥10.17bn | ¥9.17bn | ¥8.64bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.0% | 24.9% | 22.8% | 24.3% | 24.3% | 0.5% | — |
| Operating margin | 6.2% | 4.3% | 3.7% | 0.5% | 1.9% | -11.8% | — |
| Net margin | 5.3% | 4.7% | 2.0% | 2.1% | 2.3% | -8.3% | — |
| Return on equity | 11.4% | 11.6% | 5.1% | 5.3% | 5.5% | -51.9% | — |
| Return on assets | 4.2% | 4.3% | 1.7% | 1.7% | 1.7% | -14.0% | — |
| Free cash flow yield | 39.1% | 17.6% | 21.0% | 5.0% | 12.5% | -13.6% | — |
| Revenue growth | 7.3% | 7.1% | 15.9% | 5.2% | -57.1% | -10.4% | — |
| Earnings growth | 20.7% | 157.5% | 8.0% | -2.1% | -111.8% | 66.7% | — |
| Current ratio | 1.19x | 1.23x | 1.04x | 1.14x | 1.34x | 1.34x | — |
| Debt to equity | 0.84x | 0.78x | 0.86x | 0.99x | 1.03x | 1.26x | — |
| Equity ratio | 36.6% | 36.8% | 32.9% | 31.2% | 31.0% | 26.9% | — |
| Interest coverage | 8.30x | 9.04x | 9.05x | 0.84x | 2.72x | -15.86x | — |
| R&D as a share of sales | — | 0.8% | 0.9% | 1.1% | 0.4% | 0.6% | 0.6% |
| Buybacks as a share of market value | 0.0% | 2.0% | -1.3% | -1.0% | -1.0% | -0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | -9.7% | -6.6% |
| Operating income | 160.3% | — | -2.3% |
| Net income | 49.7% | — | 21.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.1% | 18.1% | 12.9% |
| Operating margin | 5.3% | 3.5% | -1.0% | -0.7% |
| Net margin | 5.0% | 3.7% | 0.2% | -1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 7.8 | 11.5 | 11.1 | 9.6 | -1.1 | -2.4 | 4.1 | -1.3 | -4.1 |
| Price to sales | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.50 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.