N 
2,350
+4.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.38bn
FY2017FY2026
Net income
¥194.5m
FY2017FY2026
Free cash flow
¥710.9m
FY2017FY2026
Shareholders' equity
¥12.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.38bn | ¥9.85bn | ¥8.29bn | ¥8.02bn | ¥7.86bn | ¥8.47bn | ¥9.02bn | ¥8.42bn | ¥8.75bn | ¥9.36bn |
| Gross profit | ¥1.18bn | ¥1.23bn | ¥1.22bn | ¥928.6m | ¥1.03bn | ¥1.22bn | ¥1.35bn | ¥1.30bn | ¥1.49bn | ¥1.67bn |
| Research and development | — | ¥9.0m | ¥9.2m | ¥8.9m | ¥15.9m | ¥16.3m | ¥11.2m | ¥11.5m | ¥15.4m | ¥14.2m |
| Operating income | ¥220.9m | ¥281.4m | ¥326.0m | −¥39.0m | −¥57.9m | ¥99.7m | ¥165.7m | ¥142.5m | ¥341.1m | ¥434.0m |
| Net income | ¥194.5m | ¥241.9m | ¥247.6m | −¥540.1m | −¥121.4m | −¥82.3m | ¥40.8m | ¥55.3m | ¥16.1m | ¥179.2m |
| Diluted earnings per share | 99.02 | 123.15 | 126.00 | -265.80 | -58.31 | -39.73 | 19.73 | 26.77 | 7.67 | 84.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.19bn | ¥16.14bn | ¥15.36bn | ¥14.99bn | ¥14.99bn | ¥15.30bn | ¥15.19bn | ¥15.35bn | ¥15.68bn | ¥16.15bn |
| Cash and short-term investments | ¥3.34bn | ¥2.67bn | ¥2.71bn | ¥4.41bn | ¥4.34bn | ¥4.84bn | ¥4.32bn | ¥4.15bn | ¥4.21bn | ¥4.45bn |
| Total liabilities | ¥4.95bn | ¥4.91bn | ¥4.62bn | ¥4.71bn | ¥4.13bn | ¥4.36bn | ¥4.29bn | ¥4.25bn | ¥4.28bn | ¥4.66bn |
| Debt | ¥1.20bn | ¥1.29bn | ¥1.22bn | ¥1.26bn | ¥1.24bn | ¥1.28bn | ¥1.34bn | ¥1.32bn | ¥1.33bn | ¥1.51bn |
| Shareholders' equity | ¥12.25bn | ¥11.23bn | ¥10.73bn | ¥10.28bn | ¥10.86bn | ¥10.94bn | ¥10.90bn | ¥11.11bn | ¥11.40bn | ¥11.49bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.93bn | ¥866.3m | −¥515.6m | ¥241.2m | ¥58.4m | ¥950.1m | ¥464.8m | ¥195.1m | ¥437.6m | ¥991.9m |
| Capital spending | −¥1.22bn | −¥1.01bn | −¥897.7m | −¥549.5m | −¥371.4m | −¥313.6m | −¥286.2m | −¥258.2m | −¥411.0m | −¥272.6m |
| Free cash flow | ¥710.9m | −¥143.6m | −¥1.41bn | −¥308.3m | −¥313.0m | ¥636.5m | ¥178.5m | −¥63.1m | ¥26.6m | ¥719.3m |
| Dividends paid | −¥78.5m | −¥63.4m | −¥63.8m | −¥63.6m | −¥31.8m | −¥32.4m | −¥42.6m | −¥53.2m | −¥127.5m | −¥127.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.51bn | ¥2.39bn | ¥2.20bn | ¥2.10bn | ¥2.70bn | ¥2.69bn | ¥2.45bn | ¥2.19bn |
| Gross profit | ¥333.9m | ¥277.4m | ¥277.5m | ¥265.4m | ¥361.9m | ¥320.1m | ¥293.8m | ¥285.2m |
| Operating income | ¥80.8m | ¥40.1m | ¥30.9m | ¥38.1m | ¥111.9m | ¥71.5m | ¥47.3m | ¥51.0m |
| Net income | ¥121.2m | ¥93.1m | ¥6.8m | ¥5.4m | ¥89.2m | ¥5.7m | ¥25.1m | ¥107.9m |
| Diluted earnings per share | 61.72 | 47.39 | 3.46 | 2.74 | 45.42 | 2.92 | 12.78 | 54.92 |
| Total assets | ¥18.06bn | ¥17.19bn | ¥16.90bn | ¥17.00bn | ¥16.69bn | ¥16.14bn | ¥15.81bn | ¥16.09bn |
| Cash and short-term investments | ¥3.93bn | ¥3.34bn | ¥2.31bn | ¥2.88bn | ¥2.90bn | ¥2.67bn | ¥2.38bn | ¥3.10bn |
| Debt | ¥1.13bn | ¥1.20bn | ¥1.13bn | ¥1.16bn | ¥1.12bn | ¥1.29bn | ¥1.21bn | ¥1.30bn |
| Shareholders' equity | ¥12.70bn | ¥12.25bn | ¥11.97bn | ¥11.75bn | ¥11.41bn | ¥11.23bn | ¥11.10bn | ¥10.93bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.6% | 12.4% | 14.7% | 11.6% | 13.1% | 14.4% | — |
| Operating margin | 2.4% | 2.7% | 3.9% | -0.5% | -0.7% | 1.2% | — |
| Net margin | 2.1% | 2.5% | 3.0% | -6.7% | -1.5% | -1.0% | — |
| Return on equity | 1.6% | 2.2% | 2.3% | -5.3% | -1.1% | -0.8% | — |
| Return on assets | 1.1% | 1.5% | 1.6% | -3.6% | -0.8% | -0.5% | — |
| Free cash flow yield | 64.9% | 38.6% | 7.9% | 15.7% | 8.3% | 24.6% | — |
| Revenue growth | -4.8% | 18.9% | 3.3% | 2.1% | -7.3% | -6.0% | — |
| Earnings growth | -19.6% | -2.3% | -145.8% | 344.9% | 47.5% | -302.0% | — |
| Current ratio | 2.52x | 2.40x | 2.60x | 2.48x | 2.86x | 2.76x | — |
| Debt to equity | 0.10x | 0.12x | 0.11x | 0.12x | 0.11x | 0.12x | — |
| Equity ratio | 71.2% | 69.6% | 69.9% | 68.6% | 72.5% | 71.5% | — |
| Interest coverage | 12.80x | 20.87x | 36.68x | -4.66x | -6.61x | 9.36x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 3.3% | 2.4% | -0.5% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 2.1% | -0.4% |
| Operating income | — | 17.2% | -6.6% |
| Net income | — | — | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.5% | 12.8% | 13.1% | 14.7% |
| Operating margin | 2.6% | 2.2% | 1.6% | 2.4% |
| Net margin | 2.3% | 0.4% | -0.1% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.2 | 18.3 | 13.0 | -7.0 | -20.6 | -34.2 | 69.2 | 58.3 | 231.5 | 25.7 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 30.00 | 30.00 | 30.00 | 15.00 | 15.00 | 20.00 | 25.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.