Etihad Etisalat Company SJSC 7020.SR · SAR

Communication Services · Wireless Telecommunication Services · Tadawul · 🇸🇦 Saudi Arabia

Compare

57.70

-2.29%

Close of 8 Nov 2026, in SAR

At a glance

Figures in SAR, from our data supplier.

FY2025

Revenue

SAR 19.64bn

FY2016FY2025

Net income

SAR 3.47bn

FY2016FY2025

Free cash flow

SAR 3.91bn

FY2016FY2025

Shareholders' equity

SAR 20.33bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	SAR 19.64bn	SAR 18.21bn	SAR 16.76bn	SAR 15.67bn	SAR 14.83bn	SAR 14.05bn	SAR 13.45bn	SAR 11.86bn	SAR 11.35bn	SAR 12.57bn
Gross profit	SAR 10.74bn	SAR 9.89bn	SAR 9.45bn	SAR 9.36bn	SAR 8.67bn	SAR 8.15bn	SAR 7.80bn	SAR 6.58bn	SAR 6.53bn	SAR 7.43bn
Operating income	SAR 3.85bn	SAR 3.53bn	SAR 2.98bn	SAR 2.31bn	SAR 1.67bn	SAR 1.91bn	SAR 967.0m	SAR 602.9m	SAR 19.3m	SAR 234.7m
Net income	SAR 3.47bn	SAR 3.11bn	SAR 2.23bn	SAR 1.66bn	SAR 1.07bn	SAR 783.3m	SAR 31.2m	−SAR 122.7m	−SAR 708.9m	−SAR 203.0m
Diluted earnings per share	4.53	4.03	2.90	2.15	1.39	1.02	0.04	-0.16	-0.92	-0.26

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	SAR 42.46bn	SAR 38.52bn	SAR 38.82bn	SAR 39.77bn	SAR 39.36bn	SAR 38.42bn	SAR 39.26bn	SAR 38.56bn	SAR 40.47bn	SAR 41.19bn
Cash and short-term investments	SAR 3.97bn	SAR 1.52bn	SAR 3.78bn	SAR 827.7m	SAR 2.05bn	SAR 1.23bn	SAR 2.09bn	SAR 2.03bn	SAR 2.19bn	SAR 1.22bn
Total liabilities	SAR 22.13bn	SAR 19.64bn	SAR 21.19bn	SAR 23.41bn	SAR 24.17bn	SAR 23.97bn	SAR 25.51bn	SAR 24.70bn	SAR 26.21bn	SAR 25.83bn
Debt	SAR 6.88bn	SAR 9.46bn	SAR 11.53bn	SAR 12.84bn	SAR 13.95bn	SAR 14.09bn	SAR 14.89bn	SAR 13.02bn	SAR 14.88bn	SAR 15.21bn
Shareholders' equity	SAR 20.33bn	SAR 18.88bn	SAR 17.62bn	SAR 16.36bn	SAR 15.20bn	SAR 14.45bn	SAR 13.75bn	SAR 13.87bn	SAR 14.25bn	SAR 15.36bn
Shares outstanding	766m	770m	770m	770m	770m	770m	770m	773m	770m	770m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	SAR 6.92bn	SAR 6.34bn	SAR 5.77bn	SAR 5.68bn	SAR 4.81bn	SAR 4.17bn	SAR 3.51bn	SAR 3.49bn	SAR 3.59bn	SAR 4.02bn
Capital spending	−SAR 3.01bn	−SAR 2.67bn	−SAR 1.92bn	−SAR 2.43bn	−SAR 2.22bn	−SAR 3.45bn	−SAR 2.10bn	−SAR 1.79bn	−SAR 2.34bn	−SAR 5.60bn
Free cash flow	SAR 3.91bn	SAR 3.67bn	SAR 3.85bn	SAR 3.25bn	SAR 2.59bn	SAR 723.7m	SAR 1.40bn	SAR 1.70bn	SAR 1.25bn	−SAR 1.59bn
Dividends paid	−SAR 1.88bn	−SAR 1.76bn	−SAR 852.3m	−SAR 640.2m	−SAR 377.5m	−SAR 377.5m	−SAR 377.5m	−SAR 377.5m	—	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	SAR 5.08bn	SAR 5.04bn	SAR 5.19bn	SAR 4.85bn	SAR 4.83bn	SAR 4.78bn	SAR 4.70bn	SAR 4.50bn
Gross profit	SAR 2.84bn	SAR 2.82bn	SAR 1.88bn	SAR 1.76bn	SAR 2.62bn	SAR 2.55bn	SAR 2.51bn	SAR 2.57bn
Operating income	SAR 982.1m	SAR 992.2m	SAR 1.07bn	SAR 1.04bn	SAR 891.3m	SAR 850.0m	SAR 1.11bn	SAR 960.0m
Net income	SAR 901.1m	SAR 879.7m	SAR 953.0m	SAR 916.4m	SAR 829.9m	SAR 767.0m	SAR 979.4m	SAR 828.5m
Diluted earnings per share	1.17	1.15	1.24	1.20	1.08	1.00	1.27	1.08
Cash from operations	SAR 1.35bn	SAR 1.57bn	SAR 2.14bn	SAR 1.29bn	SAR 1.87bn	SAR 1.49bn	SAR 2.22bn	SAR 1.62bn
Capital spending	−SAR 973.0m	−SAR 936.0m	−SAR 1.06bn	−SAR 183.0m	−SAR 1.26bn	−SAR 506.0m	−SAR 1.01bn	−SAR 494.0m
Free cash flow	SAR 377.0m	SAR 637.0m	SAR 1.08bn	SAR 1.11bn	SAR 614.0m	SAR 988.0m	SAR 1.22bn	SAR 1.13bn
Total assets	SAR 42.26bn	SAR 42.22bn	SAR 42.46bn	SAR 39.99bn	SAR 39.96bn	SAR 40.92bn	SAR 38.52bn	SAR 37.83bn
Cash and short-term investments	—	—	SAR 3.97bn	SAR 3.04bn	SAR 2.88bn	SAR 3.92bn	SAR 1.52bn	SAR 2.45bn
Debt	SAR 4.79bn	SAR 4.97bn	SAR 6.88bn	SAR 1.80bn	SAR 7.24bn	SAR 7.33bn	SAR 7.40bn	SAR 7.56bn
Shareholders' equity	SAR 20.87bn	SAR 19.96bn	SAR 20.33bn	SAR 19.29bn	SAR 19.45bn	SAR 18.64bn	SAR 18.88bn	SAR 17.89bn

Financial ratios

Data as of 17 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	54.7%	54.3%	56.4%	59.8%	58.5%	58.0%
Operating margin	19.6%	19.4%	17.8%	14.7%	11.2%	13.6%
Net margin	17.6%	17.1%	13.3%	10.6%	7.2%	5.6%
Return on equity	17.1%	16.5%	12.7%	10.1%	7.1%	5.4%
Return on assets	8.2%	8.1%	5.7%	4.2%	2.7%	2.0%
Free cash flow yield	20.1%	18.2%	15.5%	16.4%	14.2%	15.4%
Revenue growth	7.9%	8.6%	7.0%	5.6%	5.6%	4.4%
Earnings growth	11.6%	39.2%	34.7%	54.6%	36.8%	2411.8%
Current ratio	0.87x	0.91x	0.85x	0.83x	0.73x	0.59x
Debt to equity	0.34x	0.39x	0.54x	0.65x	0.77x	0.85x
Equity ratio	47.9%	49.0%	45.4%	41.1%	38.6%	37.6%
Interest coverage	5.70x	5.74x	4.48x	3.81x	3.30x	3.40x
Buybacks as a share of market value	0.6%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	7.8%	6.9%	3.1%
Operating income	18.5%	15.1%	—
Net income	27.9%	34.6%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	54.5%	56.1%	56.8%	56.9%
Operating margin	19.5%	18.0%	16.4%	10.7%
Net margin	17.4%	14.9%	12.4%	6.3%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	14.6	13.2	16.9	16.1	22.4	28.2	—	-104.5	-16.1	-91.0
Price to sales	2.6	2.3	2.3	1.7	1.6	1.6	1.4	1.1	1.0	1.5

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 2 Aug 2026.

	FY2026	FY2025	FY2024	FY2023	FY2021	FY2020	FY2014	FY2013
Paid in the year	3.00	2.50	2.35	1.15	0.85	0.50	3.75	4.70

11-for-10 split · 13 Jan 2013
5-for-1 split · 8 Apr 2006

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Etihad Etisalat Company SJSC 7020.SR · SAR

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology