N 
8,210
-0.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥47.02bn
FY2017FY2026
Net income
¥2.30bn
FY2017FY2026
Free cash flow
¥11.22bn
FY2017FY2026
Shareholders' equity
¥13.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.02bn | ¥44.65bn | ¥46.38bn | ¥37.62bn | ¥33.03bn | ¥31.12bn | ¥35.07bn | ¥27.63bn | ¥29.84bn | ¥30.79bn |
| Gross profit | ¥4.39bn | ¥2.54bn | ¥4.26bn | ¥1.87bn | ¥1.56bn | ¥134.0m | ¥1.35bn | ¥1.62bn | ¥1.56bn | ¥1.74bn |
| Research and development | ¥87.0m | ¥134.0m | ¥161.0m | ¥177.0m | ¥185.0m | ¥140.0m | ¥135.0m | ¥159.0m | ¥160.0m | ¥179.0m |
| Operating income | ¥3.08bn | ¥1.42bn | ¥3.18bn | ¥766.0m | ¥463.0m | −¥891.0m | ¥313.0m | ¥449.0m | ¥424.0m | ¥549.0m |
| Net income | ¥2.30bn | ¥1.02bn | ¥2.26bn | ¥737.0m | ¥143.0m | −¥971.0m | ¥59.0m | ¥305.0m | ¥308.0m | ¥276.0m |
| Diluted earnings per share | 1,356.50 | 600.07 | 1,334.00 | 434.83 | 84.36 | -572.79 | 34.80 | 179.90 | 181.67 | 162.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.14bn | ¥42.49bn | ¥43.82bn | ¥40.20bn | ¥36.81bn | ¥34.04bn | ¥36.08bn | ¥32.40bn | ¥29.58bn | ¥29.35bn |
| Cash and short-term investments | ¥12.78bn | ¥4.70bn | ¥14.80bn | ¥9.31bn | ¥16.28bn | ¥7.45bn | ¥11.37bn | ¥10.49bn | ¥7.84bn | ¥8.81bn |
| Total liabilities | ¥33.63bn | ¥31.63bn | ¥34.07bn | ¥32.77bn | ¥30.01bn | ¥27.27bn | ¥28.37bn | ¥24.44bn | ¥21.90bn | ¥21.85bn |
| Debt | ¥2.63bn | ¥5.68bn | ¥8.96bn | ¥9.41bn | ¥9.71bn | ¥9.98bn | ¥8.21bn | ¥8.23bn | ¥8.21bn | ¥8.33bn |
| Shareholders' equity | ¥13.51bn | ¥10.86bn | ¥9.74bn | ¥7.43bn | ¥6.79bn | ¥6.78bn | ¥7.71bn | ¥7.95bn | ¥7.68bn | ¥7.49bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.46bn | −¥5.38bn | ¥6.75bn | −¥6.38bn | ¥10.78bn | −¥4.10bn | ¥1.50bn | ¥3.37bn | −¥162.0m | −¥1.87bn |
| Capital spending | −¥1.24bn | −¥1.21bn | −¥787.0m | −¥1.50bn | −¥1.50bn | −¥1.51bn | −¥530.0m | −¥621.0m | −¥646.0m | −¥547.0m |
| Free cash flow | ¥11.22bn | −¥6.58bn | ¥5.96bn | −¥7.88bn | ¥9.28bn | −¥5.61bn | ¥973.0m | ¥2.75bn | −¥808.0m | −¥2.42bn |
| Dividends paid | −¥67.0m | −¥168.0m | −¥67.0m | −¥33.0m | — | −¥50.0m | −¥50.0m | −¥33.0m | −¥33.0m | −¥34.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.59bn | ¥14.02bn | ¥11.34bn | ¥11.46bn | ¥10.19bn | ¥9.86bn | ¥12.00bn | ¥9.33bn |
| Gross profit | ¥1.62bn | ¥1.11bn | ¥1.23bn | ¥1.30bn | ¥752.0m | ¥511.0m | ¥920.0m | ¥649.0m |
| Operating income | ¥1.30bn | ¥768.0m | ¥917.0m | ¥964.0m | ¥427.0m | ¥214.0m | ¥565.0m | ¥379.0m |
| Net income | ¥886.0m | ¥728.0m | ¥488.0m | ¥688.0m | ¥395.0m | ¥133.0m | ¥527.0m | ¥148.0m |
| Diluted earnings per share | 522.78 | 429.55 | 287.94 | 405.95 | 233.07 | 78.48 | 310.93 | 87.32 |
| Total assets | ¥48.91bn | ¥47.14bn | ¥39.73bn | ¥41.84bn | ¥42.34bn | ¥42.49bn | ¥43.67bn | ¥43.11bn |
| Cash and short-term investments | ¥19.59bn | ¥12.78bn | ¥14.97bn | ¥13.32bn | ¥11.63bn | ¥4.70bn | ¥12.94bn | ¥11.90bn |
| Debt | ¥1.32bn | ¥2.63bn | ¥1.62bn | ¥3.51bn | ¥2.01bn | ¥5.68bn | ¥2.50bn | ¥7.30bn |
| Shareholders' equity | ¥14.27bn | ¥13.51bn | ¥12.49bn | ¥11.94bn | ¥11.18bn | ¥10.86bn | ¥10.50bn | ¥9.95bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.3% | 5.7% | 9.2% | 5.0% | 4.7% | 0.4% |
| Operating margin | 6.5% | 3.2% | 6.9% | 2.0% | 1.4% | -2.9% |
| Net margin | 4.9% | 2.3% | 4.9% | 2.0% | 0.4% | -3.1% |
| Return on equity | 17.0% | 9.4% | 23.2% | 9.9% | 2.1% | -14.3% |
| Return on assets | 4.9% | 2.4% | 5.2% | 1.8% | 0.4% | -2.9% |
| Free cash flow yield | 58.5% | -17.8% | 32.2% | -20.9% | 52.5% | -11.0% |
| Revenue growth | 5.3% | -3.7% | 23.3% | 13.9% | 6.2% | -11.3% |
| Earnings growth | 126.1% | -55.0% | 206.8% | 415.4% | -114.7% | -1745.8% |
| Current ratio | 1.10x | 1.08x | 1.14x | 1.07x | 1.08x | 1.15x |
| Debt to equity | 0.19x | 0.52x | 0.92x | 1.27x | 1.43x | 1.47x |
| Equity ratio | 28.7% | 25.6% | 22.2% | 18.5% | 18.5% | 19.9% |
| Interest coverage | 45.91x | 14.16x | 22.27x | 5.85x | 4.29x | -7.96x |
| R&D as a share of sales | 0.2% | 0.3% | 0.3% | 0.5% | 0.6% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 8.6% | 4.8% |
| Operating income | 58.9% | — | 45.0% |
| Net income | 46.1% | — | 27.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 7.4% | 6.2% | 5.7% |
| Operating margin | 4.9% | 4.8% | 3.3% | 2.5% |
| Net margin | 3.6% | 3.6% | 2.3% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 23.6 | 3.1 | 10.9 | 14.2 | -1.7 | 28.6 | 7.3 | 7.6 | 10.3 |
| Price to sales | 0.3 | 0.5 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 100.00 | 40.00 | 20.00 | 30.00 | 30.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Jan 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.