N 
3,810
+3.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥159.03bn
FY2017FY2026
Net income
¥21.59bn
FY2017FY2026
Free cash flow
¥32.09bn
FY2017FY2026
Shareholders' equity
¥137.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥159.03bn | ¥159.23bn | ¥135.01bn | ¥124.08bn | ¥83.42bn | ¥98.40bn | ¥111.89bn | ¥124.59bn | ¥134.89bn | ¥137.21bn |
| Gross profit | ¥36.18bn | ¥36.31bn | ¥22.92bn | ¥15.01bn | −¥4.13bn | −¥5.09bn | −¥8.89bn | ¥4.08bn | −¥10.90bn | −¥750.0m |
| Research and development | ¥940.0m | ¥635.0m | ¥750.0m | ¥676.0m | ¥686.0m | ¥647.0m | ¥856.0m | ¥1.07bn | ¥1.02bn | ¥830.0m |
| Operating income | ¥29.88bn | ¥29.60bn | ¥16.72bn | ¥9.60bn | −¥9.53bn | −¥10.47bn | −¥16.02bn | ¥1.20bn | −¥19.50bn | −¥9.32bn |
| Net income | ¥21.59bn | ¥26.25bn | ¥19.95bn | ¥11.19bn | −¥8.42bn | −¥18.78bn | −¥18.03bn | ¥621.0m | −¥20.55bn | −¥11.31bn |
| Diluted earnings per share | 308.20 | 374.76 | 283.73 | 157.62 | -119.35 | -271.84 | -261.01 | 8.99 | -296.53 | -163.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥266.15bn | ¥209.04bn | ¥174.79bn | ¥124.90bn | ¥123.72bn | ¥111.56bn | ¥138.12bn | ¥174.82bn | ¥195.44bn | ¥208.20bn |
| Cash and short-term investments | ¥121.72bn | ¥90.14bn | ¥55.39bn | ¥29.46bn | ¥25.28bn | ¥13.51bn | ¥44.26bn | ¥66.19bn | ¥77.49bn | ¥98.18bn |
| Total liabilities | ¥128.71bn | ¥103.89bn | ¥94.89bn | ¥74.84bn | ¥86.55bn | ¥71.20bn | ¥82.07bn | ¥99.85bn | ¥119.05bn | ¥110.00bn |
| Debt | ¥21.32bn | ¥18.51bn | ¥13.57bn | ¥11.87bn | ¥15.33bn | ¥17.82bn | ¥16.57bn | ¥19.71bn | ¥19.67bn | ¥19.98bn |
| Shareholders' equity | ¥137.44bn | ¥104.76bn | ¥79.68bn | ¥49.96bn | ¥37.17bn | ¥40.36bn | ¥55.86bn | ¥74.71bn | ¥76.05bn | ¥97.60bn |
| Shares outstanding | 70m | 70m | 70m | 71m | 71m | 69m | 69m | 69m | 69m | 69m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥38.85bn | ¥37.73bn | ¥27.41bn | ¥9.00bn | ¥15.10bn | −¥26.64bn | −¥11.64bn | −¥15.61bn | −¥14.24bn | −¥3.14bn |
| Capital spending | −¥6.75bn | −¥5.30bn | −¥1.80bn | −¥1.90bn | −¥1.44bn | −¥3.92bn | −¥6.88bn | −¥3.48bn | −¥6.46bn | −¥4.65bn |
| Free cash flow | ¥32.09bn | ¥32.42bn | ¥25.61bn | ¥7.10bn | ¥13.65bn | −¥30.56bn | −¥18.52bn | −¥19.09bn | −¥20.70bn | −¥7.79bn |
| Dividends paid | −¥3.47bn | −¥2.43bn | −¥693.0m | — | — | −¥207.0m | −¥691.0m | −¥690.0m | −¥897.0m | −¥1.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.59bn | ¥43.73bn | ¥42.69bn | ¥36.12bn | ¥36.49bn | ¥38.51bn | ¥42.44bn | ¥38.52bn |
| Gross profit | ¥11.85bn | ¥11.05bn | ¥10.62bn | ¥6.99bn | ¥7.53bn | ¥7.75bn | ¥10.34bn | ¥8.11bn |
| Operating income | ¥9.80bn | ¥9.26bn | ¥8.71bn | ¥5.01bn | ¥5.76bn | ¥5.65bn | ¥8.73bn | ¥6.47bn |
| Net income | ¥7.34bn | ¥6.23bn | ¥7.17bn | ¥3.63bn | ¥4.56bn | ¥3.72bn | ¥8.24bn | ¥4.59bn |
| Diluted earnings per share | 104.85 | 88.95 | 102.31 | 51.86 | 65.14 | 53.15 | 117.12 | 65.30 |
| Total assets | ¥269.91bn | ¥266.15bn | ¥251.03bn | ¥233.23bn | ¥222.38bn | ¥209.04bn | ¥199.21bn | ¥188.65bn |
| Cash and short-term investments | ¥119.81bn | ¥121.72bn | ¥108.47bn | ¥97.08bn | ¥99.91bn | ¥90.14bn | ¥71.06bn | ¥70.66bn |
| Debt | ¥6.59bn | ¥21.10bn | ¥5.26bn | ¥16.43bn | ¥5.17bn | ¥18.23bn | ¥4.13bn | ¥12.29bn |
| Shareholders' equity | ¥138.18bn | ¥137.44bn | ¥125.59bn | ¥118.14bn | ¥109.82bn | ¥104.76bn | ¥101.22bn | ¥93.54bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 10.1% | 0.8% |
| Operating income | 46.0% | — | 16.2% |
| Net income | 24.5% | — | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 19.1% | 13.3% | 7.1% |
| Operating margin | 18.7% | 14.9% | 8.7% | 2.0% |
| Net margin | 15.0% | 13.7% | 6.8% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 9.4 | 6.2 | 8.0 | -3.3 | -0.8 | -0.6 | 29.8 | -1.6 | -4.2 |
| Price to sales | 1.7 | 1.6 | 0.9 | 0.7 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 70.00 | 35.00 | 10.00 | 3.00 | 10.00 | 10.00 | 13.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.