K 
2,025.5
+3.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.31trn
FY2017FY2026
Net income
¥108.16bn
FY2017FY2026
Free cash flow
¥44.09bn
FY2017FY2026
Shareholders' equity
¥878.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.31trn | ¥2.13trn | ¥1.85trn | ¥1.73trn | ¥1.50trn | ¥1.49trn | ¥1.64trn | ¥1.59trn | ¥1.57trn | ¥1.52trn |
| Gross profit | ¥454.92bn | ¥431.54bn | ¥312.24bn | ¥333.82bn | ¥256.58bn | ¥191.16bn | ¥270.53bn | ¥268.07bn | ¥254.53bn | ¥239.92bn |
| Research and development | — | ¥48.90bn | ¥53.30bn | ¥50.70bn | ¥47.10bn | ¥44.95bn | ¥52.61bn | ¥48.73bn | ¥45.43bn | ¥43.63bn |
| Operating income | ¥126.16bn | ¥124.57bn | ¥36.19bn | ¥81.51bn | ¥45.80bn | −¥5.30bn | ¥62.06bn | ¥64.02bn | ¥55.92bn | ¥45.96bn |
| Net income | ¥108.16bn | ¥88.00bn | ¥25.38bn | ¥53.03bn | ¥21.80bn | −¥19.33bn | ¥18.66bn | ¥27.45bn | ¥28.91bn | ¥26.20bn |
| Diluted earnings per share | 129.40 | 105.28 | 30.30 | 63.32 | 26.03 | -23.09 | 22.34 | 32.87 | 34.62 | 31.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.32trn | ¥3.02trn | ¥2.68trn | ¥2.46trn | ¥2.02trn | ¥1.96trn | ¥1.96trn | ¥1.84trn | ¥1.79trn | ¥1.69trn |
| Cash and short-term investments | ¥115.41bn | ¥132.78bn | ¥84.15bn | ¥138.42bn | ¥114.47bn | ¥126.70bn | ¥106.11bn | ¥74.31bn | ¥70.63bn | ¥55.39bn |
| Total liabilities | ¥2.38trn | ¥2.29trn | ¥2.03trn | ¥1.86trn | ¥1.52trn | ¥1.48trn | ¥1.49trn | ¥1.35trn | ¥1.30trn | ¥1.24trn |
| Debt | — | ¥875.63bn | ¥822.19bn | ¥760.01bn | ¥631.27bn | ¥571.35bn | ¥537.46bn | ¥439.42bn | ¥446.64bn | ¥400.69bn |
| Shareholders' equity | ¥878.12bn | ¥702.91bn | ¥634.09bn | ¥576.20bn | ¥479.18bn | ¥465.33bn | ¥455.63bn | ¥476.39bn | ¥466.06bn | ¥437.25bn |
| Shares outstanding | 836m | 836m | 838m | 837m | 837m | 837m | 835m | 835m | 835m | 835m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥140.07bn | ¥148.94bn | ¥31.66bn | ¥23.62bn | ¥144.43bn | ¥34.60bn | −¥15.46bn | ¥109.76bn | ¥56.05bn | ¥93.51bn |
| Capital spending | −¥95.98bn | −¥98.68bn | −¥80.06bn | −¥69.94bn | −¥62.40bn | −¥51.69bn | −¥71.95bn | −¥82.84bn | −¥82.24bn | −¥69.34bn |
| Free cash flow | ¥44.09bn | ¥50.26bn | −¥48.40bn | −¥46.33bn | ¥82.03bn | −¥17.09bn | −¥87.41bn | ¥26.93bn | −¥26.19bn | ¥24.17bn |
| Dividends paid | −¥25.95bn | −¥16.76bn | −¥13.41bn | −¥8.38bn | −¥3.38bn | −¥59.0m | −¥11.71bn | −¥10.87bn | −¥8.38bn | −¥18.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥543.58bn | ¥749.86bn | ¥565.15bn | ¥507.81bn | ¥488.44bn | ¥721.96bn | ¥523.18bn | ¥439.96bn |
| Gross profit | ¥110.10bn | ¥153.93bn | ¥119.67bn | ¥89.52bn | ¥91.81bn | ¥137.67bn | ¥107.23bn | ¥101.22bn |
| Operating income | ¥26.31bn | ¥58.66bn | ¥41.14bn | ¥11.47bn | ¥14.89bn | ¥124.57bn | −¥39.54bn | ¥27.96bn |
| Net income | ¥15.66bn | ¥42.30bn | ¥43.77bn | ¥17.84bn | ¥4.24bn | ¥43.84bn | ¥30.50bn | −¥1.71bn |
| Diluted earnings per share | 18.74 | 50.61 | 52.36 | 21.35 | 5.08 | 52.45 | 36.41 | -2.04 |
| Cash from operations | −¥28.42bn | ¥220.67bn | −¥54.53bn | −¥18.31bn | −¥7.75bn | ¥227.14bn | −¥41.24bn | −¥60.58bn |
| Capital spending | −¥20.41bn | −¥27.59bn | −¥30.44bn | −¥39.12bn | −¥4.45bn | −¥31.21bn | −¥61.40bn | −¥16.56bn |
| Free cash flow | −¥48.83bn | ¥193.08bn | −¥84.97bn | −¥57.44bn | −¥12.21bn | ¥195.93bn | −¥102.64bn | −¥77.14bn |
| Total assets | ¥3.27trn | ¥3.32trn | ¥3.29trn | ¥3.07trn | ¥2.97trn | ¥3.02trn | ¥3.05trn | ¥2.82trn |
| Cash and short-term investments | ¥73.29bn | ¥115.41bn | ¥108.75bn | ¥64.27bn | ¥73.90bn | ¥132.78bn | ¥129.05bn | ¥127.39bn |
| Debt | ¥524.72bn | ¥502.67bn | ¥693.56bn | ¥493.38bn | ¥450.29bn | ¥527.20bn | ¥747.98bn | ¥638.26bn |
| Shareholders' equity | ¥885.14bn | ¥878.12bn | ¥807.69bn | ¥761.79bn | ¥735.91bn | ¥702.91bn | ¥667.78bn | ¥639.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 9.2% | 4.1% |
| Operating income | 15.7% | — | 2.8% |
| Net income | 26.8% | — | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 19.1% | 18.0% | 17.5% |
| Operating margin | 5.6% | 4.6% | 3.7% | 3.9% |
| Net margin | 4.4% | 3.4% | 2.5% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 19.7 | 48.1 | 9.8 | 23.7 | -18.0 | 20.8 | 14.7 | 13.6 | 25.2 |
| Price to sales | 0.7 | 0.8 | 0.7 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 246.00 | 100.00 | 80.00 | 50.00 | 20.00 | 70.00 | 65.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.