M 
3,376
+9.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥353.20bn
FY2017FY2026
Net income
¥38.46bn
FY2017FY2026
Free cash flow
¥19.32bn
FY2017FY2026
Shareholders' equity
¥229.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥353.20bn | ¥315.11bn | ¥301.88bn | ¥262.30bn | ¥579.36bn | ¥644.69bn | ¥786.48bn | ¥656.50bn | ¥703.22bn | ¥731.46bn |
| Gross profit | ¥69.46bn | ¥51.57bn | ¥47.24bn | ¥36.92bn | ¥28.75bn | ¥30.87bn | −¥14.15bn | −¥6.80bn | ¥48.40bn | ¥57.32bn |
| Research and development | — | ¥1.47bn | ¥1.96bn | ¥1.76bn | ¥2.10bn | ¥2.87bn | ¥2.75bn | ¥3.20bn | ¥3.53bn | ¥4.61bn |
| Operating income | ¥37.64bn | ¥25.30bn | ¥19.63bn | ¥9.38bn | −¥10.03bn | −¥12.24bn | −¥62.08bn | −¥59.70bn | −¥5.22bn | ¥8.30bn |
| Net income | ¥38.46bn | ¥39.08bn | ¥25.05bn | ¥15.55bn | −¥21.82bn | ¥135.0m | −¥86.21bn | −¥69.60bn | −¥10.14bn | ¥12.19bn |
| Diluted earnings per share | 381.08 | 387.22 | 232.67 | 154.19 | -249.81 | 1.67 | -1,066.31 | -860.96 | -125.40 | 150.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥494.55bn | ¥449.21bn | ¥467.14bn | ¥439.96bn | ¥409.15bn | ¥759.03bn | ¥840.38bn | ¥999.10bn | ¥1.03trn | ¥1.10trn |
| Cash and short-term investments | ¥57.05bn | ¥35.35bn | ¥35.57bn | ¥45.80bn | ¥51.76bn | ¥137.65bn | ¥118.41bn | ¥100.86bn | ¥93.80bn | ¥119.81bn |
| Total liabilities | ¥260.73bn | ¥275.05bn | ¥320.63bn | ¥329.27bn | ¥346.19bn | ¥670.54bn | ¥735.02bn | ¥718.86bn | ¥672.38bn | ¥729.12bn |
| Debt | ¥98.55bn | ¥105.24bn | ¥170.66bn | ¥150.47bn | ¥150.68bn | ¥174.03bn | ¥187.12bn | ¥212.88bn | ¥263.79bn | ¥275.55bn |
| Shareholders' equity | ¥229.10bn | ¥169.85bn | ¥142.10bn | ¥106.54bn | ¥57.22bn | ¥64.31bn | ¥64.55bn | ¥159.75bn | ¥239.38bn | ¥250.61bn |
| Shares outstanding | 101m | 101m | 108m | 101m | 87m | 81m | 81m | 81m | 81m | 81m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥28.42bn | ¥14.85bn | −¥34.44bn | −¥15.04bn | −¥20.27bn | ¥7.48bn | −¥37.21bn | ¥66.18bn | −¥3.56bn | −¥7.84bn |
| Capital spending | −¥9.10bn | −¥9.63bn | −¥7.21bn | −¥7.39bn | −¥8.98bn | −¥12.72bn | −¥15.63bn | −¥18.29bn | −¥18.10bn | −¥20.24bn |
| Free cash flow | ¥19.32bn | ¥5.22bn | −¥41.64bn | −¥22.44bn | −¥29.25bn | −¥5.24bn | −¥52.84bn | ¥47.89bn | −¥21.65bn | −¥28.08bn |
| Dividends paid | −¥3.50bn | −¥1.20bn | −¥789.0m | — | — | — | −¥1.0m | −¥3.0m | −¥2.42bn | −¥3.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥91.71bn | ¥100.01bn | ¥87.64bn | ¥84.40bn | ¥81.15bn | ¥96.37bn | ¥73.70bn | ¥74.98bn |
| Gross profit | ¥18.63bn | ¥15.51bn | ¥19.64bn | ¥18.20bn | ¥16.11bn | ¥17.22bn | ¥11.25bn | ¥11.80bn |
| Operating income | ¥10.18bn | ¥6.53bn | ¥11.31bn | ¥10.90bn | ¥8.90bn | ¥9.38bn | ¥4.54bn | ¥4.92bn |
| Net income | ¥8.16bn | ¥13.07bn | ¥7.85bn | ¥10.32bn | ¥7.21bn | ¥3.88bn | ¥2.91bn | ¥3.49bn |
| Diluted earnings per share | 80.87 | 129.54 | 77.82 | 102.24 | 71.49 | 38.47 | 27.01 | 32.43 |
| Cash from operations | −¥1.38bn | −¥4.67bn | ¥7.91bn | ¥10.65bn | ¥14.54bn | ¥6.46bn | ¥4.28bn | ¥6.50bn |
| Capital spending | −¥1.45bn | −¥1.73bn | −¥2.69bn | −¥3.05bn | −¥1.63bn | −¥3.33bn | −¥2.88bn | −¥2.01bn |
| Free cash flow | −¥2.82bn | −¥6.41bn | ¥5.22bn | ¥7.60bn | ¥12.91bn | ¥3.13bn | ¥1.40bn | ¥4.49bn |
| Total assets | ¥464.26bn | ¥494.55bn | ¥475.21bn | ¥454.45bn | ¥450.98bn | ¥449.21bn | ¥439.32bn | ¥429.29bn |
| Cash and short-term investments | ¥38.27bn | ¥57.05bn | ¥50.80bn | ¥44.88bn | ¥51.87bn | ¥35.35bn | ¥38.89bn | ¥39.29bn |
| Debt | ¥43.17bn | ¥94.77bn | ¥43.27bn | ¥83.03bn | ¥53.38bn | ¥99.90bn | ¥56.87bn | ¥105.96bn |
| Shareholders' equity | ¥223.90bn | ¥229.10bn | ¥204.53bn | ¥190.95bn | ¥177.38bn | ¥169.85bn | ¥159.25bn | ¥158.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | -11.3% | -7.9% |
| Operating income | 58.9% | — | 12.3% |
| Net income | 35.2% | 209.7% | 17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 16.6% | 10.8% | 6.7% |
| Operating margin | 9.4% | 7.5% | 2.8% | -0.6% |
| Net margin | 11.6% | 9.6% | 3.9% | -0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 14.4 | 7.9 | 4.6 | -1.5 | 228.2 | -0.3 | -1.0 | -8.2 | 11.2 |
| Price to sales | 0.9 | 1.8 | 0.7 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 5.00 | 3.00 | 30.00 | 40.00 | 20.00 | 20.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 1.04-for-1 split · 26 Oct 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.