K 
1,796
+1.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥72.29bn
FY2017FY2026
Net income
¥3.95bn
FY2017FY2026
Free cash flow
¥1.43bn
FY2017FY2026
Shareholders' equity
¥88.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.29bn | ¥64.12bn | ¥64.83bn | ¥75.07bn | ¥64.95bn | ¥50.38bn | ¥50.02bn | ¥55.90bn | ¥52.52bn | ¥45.60bn |
| Gross profit | ¥21.87bn | ¥18.29bn | ¥20.00bn | ¥26.07bn | ¥18.86bn | ¥13.72bn | ¥13.63bn | ¥18.53bn | ¥18.16bn | ¥13.82bn |
| Research and development | ¥2.45bn | ¥3.58bn | ¥3.19bn | ¥3.04bn | ¥2.60bn | ¥2.33bn | ¥2.24bn | ¥2.19bn | ¥1.99bn | ¥2.06bn |
| Operating income | ¥3.65bn | ¥1.23bn | ¥3.30bn | ¥10.21bn | ¥5.71bn | ¥2.32bn | ¥1.47bn | ¥5.67bn | ¥5.75bn | −¥2.04bn |
| Net income | ¥3.95bn | ¥260.0m | ¥2.77bn | ¥7.37bn | ¥4.77bn | ¥2.03bn | ¥1.08bn | ¥1.02bn | ¥4.38bn | ¥2.56bn |
| Diluted earnings per share | 106.39 | 7.00 | 74.60 | 198.60 | 128.68 | 54.97 | 29.17 | 27.64 | 119.11 | 69.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥151.55bn | ¥141.37bn | ¥129.57bn | ¥112.77bn | ¥94.99bn | ¥81.34bn | ¥75.86bn | ¥77.36bn | ¥77.26bn | ¥71.86bn |
| Cash and short-term investments | ¥29.00bn | ¥26.64bn | ¥32.55bn | ¥29.65bn | ¥22.92bn | ¥19.33bn | ¥16.13bn | ¥15.40bn | ¥20.55bn | ¥20.59bn |
| Total liabilities | ¥62.97bn | ¥63.25bn | ¥50.99bn | ¥39.05bn | ¥27.89bn | ¥19.80bn | ¥17.64bn | ¥17.51bn | ¥16.36bn | ¥14.92bn |
| Debt | ¥45.41bn | ¥44.99bn | ¥31.84bn | ¥17.49bn | ¥7.21bn | ¥5.04bn | ¥4.69bn | ¥576.0m | ¥668.0m | ¥685.0m |
| Shareholders' equity | ¥88.58bn | ¥78.11bn | ¥78.57bn | ¥73.72bn | ¥67.10bn | ¥61.53bn | ¥58.22bn | ¥59.84bn | ¥60.90bn | ¥56.84bn |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.85bn | ¥8.10bn | ¥7.09bn | ¥8.69bn | ¥5.97bn | ¥5.29bn | ¥4.09bn | ¥2.15bn | ¥5.41bn | ¥4.10bn |
| Capital spending | −¥7.42bn | −¥25.07bn | −¥15.69bn | −¥11.76bn | −¥4.75bn | −¥2.35bn | −¥5.41bn | −¥5.54bn | −¥4.07bn | −¥2.31bn |
| Free cash flow | ¥1.43bn | −¥16.97bn | −¥8.60bn | −¥3.07bn | ¥1.22bn | ¥2.94bn | −¥1.32bn | −¥3.40bn | ¥1.34bn | ¥1.79bn |
| Dividends paid | −¥1.11bn | −¥1.85bn | −¥1.85bn | −¥1.66bn | −¥930.0m | −¥168.0m | −¥1.33bn | −¥1.33bn | −¥1.11bn | −¥1.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.88bn | ¥19.20bn | ¥18.45bn | ¥17.79bn | ¥16.84bn | ¥16.37bn | ¥15.86bn | ¥15.68bn |
| Gross profit | ¥5.80bn | ¥5.22bn | ¥6.46bn | ¥5.39bn | ¥4.81bn | ¥4.75bn | ¥4.32bn | ¥4.61bn |
| Operating income | ¥852.0m | ¥543.0m | ¥1.80bn | ¥805.0m | ¥485.0m | ¥615.0m | ¥87.0m | ¥244.0m |
| Net income | ¥1.63bn | ¥789.0m | ¥2.01bn | ¥735.0m | ¥419.0m | −¥210.0m | ¥1.04bn | −¥941.0m |
| Diluted earnings per share | 43.86 | 21.25 | 54.07 | 19.79 | 11.28 | -5.65 | 28.07 | -25.35 |
| Total assets | ¥151.18bn | ¥151.55bn | ¥148.53bn | ¥144.08bn | ¥141.74bn | ¥141.37bn | ¥143.12bn | ¥141.63bn |
| Cash and short-term investments | ¥26.46bn | ¥29.00bn | ¥27.89bn | ¥27.24bn | ¥25.83bn | ¥26.64bn | ¥31.17bn | ¥34.83bn |
| Debt | ¥8.80bn | ¥45.41bn | ¥8.25bn | ¥7.09bn | ¥5.30bn | ¥44.70bn | ¥2.08bn | ¥44.75bn |
| Shareholders' equity | ¥91.01bn | ¥88.58bn | ¥84.89bn | ¥79.60bn | ¥78.03bn | ¥78.11bn | ¥79.69bn | ¥78.68bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.3% | 28.5% | 30.8% | 34.7% | 29.0% | 27.2% |
| Operating margin | 5.0% | 1.9% | 5.1% | 13.6% | 8.8% | 4.6% |
| Net margin | 5.5% | 0.4% | 4.3% | 9.8% | 7.3% | 4.0% |
| Return on equity | 4.5% | 0.3% | 3.5% | 10.0% | 7.1% | 3.3% |
| Return on assets | 2.6% | 0.2% | 2.1% | 6.5% | 5.0% | 2.5% |
| Free cash flow yield | 19.7% | 40.2% | 27.6% | 24.8% | 13.0% | 9.3% |
| Revenue growth | 12.7% | -1.1% | -13.6% | 15.6% | 28.9% | 0.7% |
| Earnings growth | 1419.6% | -90.6% | -62.4% | 54.4% | 134.7% | 88.8% |
| Current ratio | 2.52x | 3.61x | 4.15x | 3.63x | 2.60x | 3.51x |
| Debt to equity | 0.51x | 0.57x | 0.40x | 0.23x | 0.10x | 0.07x |
| Equity ratio | 58.4% | 55.3% | 60.6% | 65.4% | 70.6% | 75.6% |
| Interest coverage | 5.66x | 3.31x | 21.55x | 17.98x | 126.96x | 60.97x |
| R&D as a share of sales | 3.4% | 5.6% | 4.9% | 4.1% | 4.0% | 4.6% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 7.5% | 4.7% |
| Operating income | -29.1% | 9.5% | 3.0% |
| Net income | -18.8% | 14.2% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 31.2% | 30.3% | 30.6% |
| Operating margin | 3.6% | 6.7% | 6.7% | 6.2% |
| Net margin | 3.1% | 5.2% | 5.4% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 196.0 | 13.3 | 7.8 | 14.7 | 29.3 | 50.6 | 49.5 | 10.9 | 33.3 |
| Price to sales | 0.9 | 0.8 | 0.6 | 0.8 | 1.1 | 1.2 | 1.1 | 0.9 | 0.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.50 | 45.00 | 50.00 | 50.00 | 45.00 | 25.00 | 4.50 | 36.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.