N 
2,510
+2.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.78bn
FY2017FY2026
Net income
¥270.0m
FY2017FY2026
Free cash flow
¥130.0m
FY2017FY2026
Shareholders' equity
¥13.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.78bn | ¥12.39bn | ¥11.46bn | ¥12.64bn | ¥12.04bn | ¥9.89bn | ¥11.61bn | ¥12.65bn | ¥11.10bn | ¥10.12bn |
| Gross profit | ¥3.11bn | ¥2.93bn | ¥2.56bn | ¥3.05bn | ¥3.01bn | ¥2.20bn | ¥2.67bn | ¥3.12bn | ¥2.61bn | ¥2.17bn |
| Research and development | — | ¥334.0m | ¥298.0m | ¥325.0m | ¥315.0m | ¥269.0m | ¥262.0m | ¥223.0m | ¥226.0m | ¥188.0m |
| Operating income | ¥714.0m | ¥690.0m | ¥476.0m | ¥927.0m | ¥914.0m | ¥276.0m | ¥503.0m | ¥1.03bn | ¥757.0m | ¥474.0m |
| Net income | ¥270.0m | ¥676.0m | ¥527.0m | ¥767.0m | ¥870.0m | −¥62.0m | ¥598.0m | ¥831.0m | ¥696.0m | ¥469.0m |
| Diluted earnings per share | 55.54 | 139.14 | 108.66 | 157.95 | 179.60 | -12.82 | 123.57 | 169.71 | 142.37 | 96.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.93bn | ¥17.63bn | ¥17.14bn | ¥16.81bn | ¥16.45bn | ¥14.99bn | ¥16.14bn | ¥16.39bn | ¥16.12bn | ¥14.84bn |
| Cash and short-term investments | ¥3.21bn | ¥3.31bn | ¥3.50bn | ¥4.53bn | ¥3.93bn | ¥2.48bn | ¥2.20bn | ¥1.74bn | ¥2.49bn | ¥2.56bn |
| Total liabilities | ¥5.58bn | ¥5.07bn | ¥5.02bn | ¥5.55bn | ¥5.71bn | ¥4.98bn | ¥6.15bn | ¥6.37bn | ¥6.54bn | ¥5.86bn |
| Debt | ¥2.46bn | ¥2.48bn | ¥2.50bn | ¥2.52bn | ¥2.48bn | ¥2.50bn | ¥2.92bn | ¥2.70bn | ¥2.45bn | ¥2.94bn |
| Shareholders' equity | ¥13.34bn | ¥12.56bn | ¥12.11bn | ¥11.25bn | ¥10.74bn | ¥10.01bn | ¥9.99bn | ¥10.02bn | ¥9.58bn | ¥8.98bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥984.0m | ¥1.02bn | ¥289.0m | ¥1.17bn | ¥1.91bn | ¥1.34bn | ¥1.21bn | ¥949.0m | ¥1.26bn | ¥870.0m |
| Capital spending | −¥854.0m | −¥925.0m | −¥1.12bn | −¥220.0m | −¥305.0m | −¥618.0m | −¥1.00bn | −¥1.64bn | −¥610.0m | −¥344.0m |
| Free cash flow | ¥130.0m | ¥95.0m | −¥830.0m | ¥951.0m | ¥1.60bn | ¥718.0m | ¥213.0m | −¥687.0m | ¥647.0m | ¥526.0m |
| Dividends paid | −¥243.0m | −¥240.0m | −¥267.0m | −¥313.0m | −¥216.0m | −¥73.0m | −¥231.0m | −¥217.0m | −¥156.0m | −¥167.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.20bn | ¥3.51bn | ¥3.21bn | ¥2.92bn | ¥3.13bn | ¥3.06bn | ¥3.02bn | ¥3.13bn |
| Gross profit | ¥1.33bn | ¥860.0m | ¥801.0m | ¥667.0m | ¥785.0m | ¥700.0m | ¥709.0m | ¥762.0m |
| Operating income | ¥633.0m | ¥236.0m | ¥181.0m | ¥91.0m | ¥206.0m | ¥135.0m | ¥158.0m | ¥216.0m |
| Net income | ¥556.0m | −¥273.0m | ¥239.0m | ¥123.0m | ¥181.0m | ¥133.0m | ¥189.0m | ¥167.0m |
| Diluted earnings per share | 114.38 | -56.16 | 49.19 | 25.32 | 37.26 | 27.38 | 38.97 | 34.43 |
| Total assets | ¥19.76bn | ¥18.93bn | ¥18.33bn | ¥18.00bn | ¥17.76bn | ¥17.63bn | ¥17.62bn | ¥17.56bn |
| Cash and short-term investments | ¥2.11bn | ¥3.21bn | ¥3.32bn | ¥3.80bn | ¥3.59bn | ¥3.31bn | ¥3.26bn | ¥3.54bn |
| Debt | ¥2.45bn | ¥2.45bn | ¥2.45bn | ¥2.45bn | ¥2.45bn | ¥2.45bn | ¥2.45bn | ¥2.45bn |
| Shareholders' equity | ¥13.90bn | ¥13.34bn | ¥13.13bn | ¥12.84bn | ¥12.56bn | ¥12.56bn | ¥12.49bn | ¥12.31bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.4% | 23.6% | 22.3% | 24.1% | 25.0% | 22.3% | — |
| Operating margin | 5.6% | 5.6% | 5.6% | 7.3% | 7.6% | 2.8% | — |
| Net margin | 2.1% | 5.5% | 4.6% | 6.1% | 7.2% | -0.6% | — |
| Return on equity | 2.0% | 5.4% | 4.4% | 6.8% | 8.1% | -0.6% | — |
| Return on assets | 1.4% | 3.8% | 3.1% | 4.6% | 5.3% | -0.4% | — |
| Free cash flow yield | 9.2% | 9.8% | 7.1% | 7.0% | 11.2% | 9.9% | — |
| Revenue growth | 3.1% | 8.1% | -9.3% | 5.0% | 21.7% | -14.8% | — |
| Earnings growth | -60.1% | 28.3% | -31.3% | -11.8% | -1503.2% | -110.4% | — |
| Current ratio | 2.18x | 2.23x | 2.21x | 2.01x | 1.86x | 1.77x | — |
| Debt to equity | 0.18x | 0.19x | 0.20x | 0.22x | 0.23x | 0.25x | — |
| Equity ratio | 70.5% | 71.2% | 70.7% | 66.9% | 65.3% | 66.8% | — |
| Interest coverage | 22.31x | 32.86x | 42.80x | 61.80x | 57.13x | 15.33x | — |
| R&D as a share of sales | — | 2.7% | 2.6% | 2.6% | 2.6% | 2.7% | 2.3% |
| Buybacks as a share of market value | -0.1% | -0.2% | 0.1% | -0.2% | -0.2% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 5.2% | 1.5% |
| Operating income | -8.3% | 20.9% | 0.5% |
| Net income | -29.4% | — | -8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 23.6% | 23.7% | 23.4% |
| Operating margin | 5.6% | 5.7% | 5.6% | 5.8% |
| Net margin | 3.8% | 4.5% | 4.3% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 48.4 | 10.8 | 11.2 | 7.6 | 6.6 | -85.0 | 7.1 | 6.0 | 7.8 | 14.7 |
| Price to sales | 1.0 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 50.00 | 55.00 | 65.00 | 45.00 | 15.00 | 47.50 | 45.00 |
- 2-for-1 split · 28 Dec 2023
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.